Eurazeo Valuation

Is RF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RF (€68.9) is trading below our estimate of fair value (€438.07)

Significantly Below Fair Value: RF is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RF?

Key metric: As RF is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for RF. This is calculated by dividing RF's market cap by their current revenue.
What is RF's PS Ratio?
PS Ratio14.7x
Sales€337.89m
Market Cap€4.98b

Price to Sales Ratio vs Peers

How does RF's PS Ratio compare to its peers?

The above table shows the PS ratio for RF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.6x
PEUG Peugeot Invest Société anonyme
8x5.3%€1.7b
MF Wendel
0.5x4.5%€3.9b
TKO Tikehau Capital
7.1x26.3%€3.5b
EDEN Edenred
2.9x8.5%€7.2b
RF Eurazeo
14.7x50.7%€5.0b

Price-To-Sales vs Peers: RF is expensive based on its Price-To-Sales Ratio (14.7x) compared to the peer average (4.6x).


Price to Sales Ratio vs Industry

How does RF's PS Ratio compare vs other companies in the European Diversified Financial Industry?

17 CompaniesPrice / SalesEstimated GrowthMarket Cap
RF 14.7xIndustry Avg. 1.9xNo. of Companies17PS0246810+
17 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: RF is expensive based on its Price-To-Sales Ratio (14.7x) compared to the European Diversified Financial industry average (2x).


Price to Sales Ratio vs Fair Ratio

What is RF's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RF PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio14.7x
Fair PS Ratio8.4x

Price-To-Sales vs Fair Ratio: RF is expensive based on its Price-To-Sales Ratio (14.7x) compared to the estimated Fair Price-To-Sales Ratio (8.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RF forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€68.90
€91.67
+33.0%
5.6%€100.00€83.00n/a6
Nov ’25€70.45
€92.00
+30.6%
6.7%€100.00€80.00n/a6
Oct ’25€73.05
€92.00
+25.9%
6.7%€100.00€80.00n/a6
Sep ’25€71.30
€92.33
+29.5%
6.0%€100.00€82.00n/a6
Aug ’25€71.50
€94.00
+31.5%
6.8%€100.00€82.00n/a6
Jul ’25€74.00
€94.00
+27.0%
6.4%€100.00€83.00n/a6
Jun ’25€77.25
€94.00
+21.7%
6.4%€100.00€83.00n/a6
May ’25€84.80
€93.50
+10.3%
7.8%€100.00€79.00n/a6
Apr ’25€81.25
€93.50
+15.1%
7.8%€100.00€79.00n/a6
Mar ’25€78.05
€92.75
+18.8%
8.5%€102.00€75.00n/a8
Feb ’25€78.40
€92.63
+18.1%
8.2%€100.00€75.00n/a8
Jan ’25€71.85
€90.25
+25.6%
8.3%€99.00€73.00n/a8
Dec ’24€70.15
€90.25
+28.7%
8.3%€99.00€73.00n/a8
Nov ’24€53.70
€89.13
+66.0%
9.0%€98.00€69.00€70.458
Oct ’24€56.45
€89.75
+59.0%
7.2%€98.00€74.00€73.058
Sep ’24€54.70
€90.38
+65.2%
5.3%€98.00€80.00€71.308
Aug ’24€55.30
€90.88
+64.3%
5.3%€98.00€80.00€71.508
Jul ’24€64.45
€94.38
+46.4%
7.6%€104.00€80.00€74.008
Jun ’24€63.95
€94.38
+47.6%
7.6%€104.00€80.00€77.258
May ’24€64.65
€93.14
+44.1%
8.0%€104.00€80.00€84.807
Apr ’24€65.50
€93.14
+42.2%
8.0%€104.00€80.00€81.257
Mar ’24€64.50
€87.14
+35.1%
10.1%€100.00€70.00€78.057
Feb ’24€64.75
€87.14
+34.6%
10.1%€100.00€70.00€78.407
Jan ’24€58.10
€87.14
+50.0%
10.1%€100.00€70.00€71.857
Dec ’23€60.65
€87.14
+43.7%
10.1%€100.00€70.00€70.157
Nov ’23€58.25
€90.50
+55.4%
11.0%€100.00€69.00€53.707

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies