M2i Société anonyme Valuation

Q: What is the Fair Price of ALMII when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ALMII (€4.02) is trading below our estimate of [[fair value]] (€12.36)

Is ALMII undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ALMII when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ALMII (€4.02) is trading below our estimate of fair value (€12.36)

Significantly Below Fair Value: ALMII is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ALMII?

Key metric: As ALMII is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ALMII. This is calculated by dividing ALMII's market cap by their current earnings.
What is ALMII's PE Ratio?
PE Ratio	10.2x
Earnings	€2.27m
Market Cap	€23.08m

ALMII key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	5.9x
PEG Ratio	0.7x

Price to Earnings Ratio vs Peers

How does ALMII's PE Ratio compare to its peers?

The above table shows the PE ratio for ALMII vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.6x
MLONL SA Onlineformapro	2.6x	n/a	€18.3m
TVRB Téléverbier	18.7x	n/a	€77.0m
SFCA Société Française de Casinos Société Anonyme	6.1x	n/a	€8.8m
ALDBL Bernard Loiseau	2.9x	n/a	€6.2m
ALMII M2i Société anonyme	10.2x	15.7%	€23.1m

Price-To-Earnings vs Peers: ALMII is expensive based on its Price-To-Earnings Ratio (10.2x) compared to the peer average (7.6x).

Price to Earnings Ratio vs Industry

How does ALMII's PE Ratio compare vs other companies in the European Consumer Services Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: ALMII is good value based on its Price-To-Earnings Ratio (10.2x) compared to the Global Consumer Services industry average (17.3x).

Price to Earnings Ratio vs Fair Ratio

What is ALMII's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ALMII PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10.2x
Fair PE Ratio	7.8x

Price-To-Earnings vs Fair Ratio: ALMII is expensive based on its Price-To-Earnings Ratio (10.2x) compared to the estimated Fair Price-To-Earnings Ratio (7.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ALMII forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€4.02	€6.82 +69.5%	14.5%	€7.80	€5.83	n/a	2
Nov ’25	€3.86	€6.90 +78.8%	13.0%	€7.80	€6.00	n/a	2
Oct ’25	€4.00	€6.90 +72.5%	13.0%	€7.80	€6.00	n/a	2
Sep ’25	€4.84	€6.90 +42.6%	13.0%	€7.80	€6.00	n/a	2
Aug ’25	€5.40	€7.00 +29.5%	11.5%	€7.80	€6.19	n/a	2
Jul ’25	€4.02	€7.00 +74.0%	11.5%	€7.80	€6.19	n/a	2
Jun ’25	€3.96	€7.00 +76.6%	11.5%	€7.80	€6.19	n/a	2
May ’25	€3.42	€6.46 +88.7%	20.8%	€7.80	€5.11	n/a	2
Apr ’25	€3.14	€6.46 +105.6%	20.8%	€7.80	€5.11	n/a	2
Mar ’25	€3.44	€6.46 +87.6%	20.8%	€7.80	€5.11	n/a	2
Feb ’25	€3.68	€6.54 +77.6%	19.4%	€7.80	€5.27	n/a	2
Jan ’25	€3.74	€6.54 +74.7%	19.4%	€7.80	€5.27	n/a	2
Dec ’24	€3.78	€6.54 +72.9%	19.4%	€7.80	€5.27	n/a	2
Nov ’24	€3.94	€6.55 +66.2%	19.1%	€7.80	€5.30	€3.86	2
Oct ’24	€3.72	€6.70 +80.1%	16.4%	€7.80	€5.60	€4.00	2
Sep ’24	€4.00	€6.70 +67.5%	16.4%	€7.80	€5.60	€4.84	2
Aug ’24	€4.04	€6.70 +65.8%	16.4%	€7.80	€5.60	€5.40	2
Jul ’24	€3.52	€6.64 +88.6%	17.5%	€7.80	€5.48	€4.02	2
Jun ’24	€3.66	€6.64 +81.4%	17.5%	€7.80	€5.48	€3.96	2
May ’24	€3.92	€7.08 +80.6%	10.2%	€7.80	€6.36	€3.42	2
Apr ’24	€3.74	€7.36 +96.7%	6.1%	€7.80	€6.91	€3.14	2
Mar ’24	€3.83	€7.36 +92.0%	6.1%	€7.80	€6.91	€3.44	2
Feb ’24	€3.56	€7.06 +98.2%	10.6%	€7.80	€6.31	€3.68	2
Jan ’24	€3.49	€7.06 +102.1%	10.6%	€7.80	€6.31	€3.74	2
Dec ’23	€3.42	€7.06 +106.3%	10.6%	€7.80	€6.31	€3.78	2
Nov ’23	€3.20	€7.06 +120.5%	10.6%	€7.80	€6.31	€3.94	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.