Elis Valuation

Is ELIS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ELIS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€29.55
Fair Value
33.9% undervalued intrinsic discount
14
Number of Analysts

Below Fair Value: ELIS (€19.52) is trading below our estimate of fair value (€29.55)

Significantly Below Fair Value: ELIS is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ELIS?

Key metric: As ELIS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ELIS. This is calculated by dividing ELIS's market cap by their current earnings.
What is ELIS's PE Ratio?
PE Ratio19x
Earnings€243.00m
Market Cap€4.62b

Price to Earnings Ratio vs Peers

How does ELIS's PE Ratio compare to its peers?

The above table shows the PE ratio for ELIS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18x
SPIE SPIE
24x20.2%€5.3b
GLO GL Events
8.2x7.6%€551.3m
ALCIS Catering International & Services Société Anonyme
28.8x37.4%€74.4m
BB Société BIC
11x5.5%€2.5b
ELIS Elis
19x17.0%€4.6b

Price-To-Earnings vs Peers: ELIS is expensive based on its Price-To-Earnings Ratio (19x) compared to the peer average (18x).


Price to Earnings Ratio vs Industry

How does ELIS's PE Ratio compare vs other companies in the European Commercial Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ELIS 19.0xIndustry Avg. 14.1xNo. of Companies14PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ELIS is expensive based on its Price-To-Earnings Ratio (19x) compared to the European Commercial Services industry average (14.3x).


Price to Earnings Ratio vs Fair Ratio

What is ELIS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ELIS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19x
Fair PE Ratio17.1x

Price-To-Earnings vs Fair Ratio: ELIS is expensive based on its Price-To-Earnings Ratio (19x) compared to the estimated Fair Price-To-Earnings Ratio (17.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ELIS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€19.52
€24.81
+27.1%
7.3%€29.00€22.50n/a14
Jan ’26€18.90
€24.85
+31.5%
8.2%€29.00€21.00n/a14
Dec ’25€19.26
€25.36
+31.7%
7.3%€30.00€23.00n/a14
Nov ’25€21.14
€25.36
+20.0%
7.3%€30.00€23.00n/a14
Oct ’25€18.65
€24.39
+30.8%
13.5%€30.00€18.00n/a13
Sep ’25€22.36
€25.95
+16.0%
6.0%€30.00€24.00n/a13
Aug ’25€20.74
€25.93
+25.0%
6.2%€30.00€24.00n/a12
Jul ’25€20.56
€25.51
+24.1%
7.8%€30.00€21.00n/a12
Jun ’25€23.26
€24.99
+7.4%
9.5%€30.00€21.00n/a12
May ’25€21.12
€24.23
+14.7%
10.8%€30.00€20.00n/a12
Apr ’25€21.06
€24.11
+14.5%
10.7%€30.00€20.00n/a12
Mar ’25€21.10
€23.98
+13.6%
8.6%€26.80€20.00n/a12
Feb ’25€20.38
€23.64
+16.0%
8.7%€26.80€20.00n/a12
Jan ’25€18.89
€21.78
+15.3%
6.4%€24.50€19.50€18.9011
Dec ’24€17.76
€21.78
+22.6%
6.4%€24.50€19.50€19.2611
Nov ’24€15.52
€21.78
+40.3%
6.4%€24.50€19.50€21.1411
Oct ’24€16.66
€21.75
+30.6%
5.9%€24.50€19.50€18.6511
Sep ’24€17.58
€21.66
+23.2%
6.3%€24.50€19.50€22.3611
Aug ’24€18.73
€21.44
+14.5%
6.3%€24.50€19.50€20.7412
Jul ’24€17.80
€20.98
+17.9%
6.8%€24.50€19.00€20.5612
Jun ’24€16.49
€20.94
+27.0%
6.7%€24.50€19.00€23.2612
May ’24€18.00
€20.69
+14.9%
7.8%€24.50€19.00€21.1211
Apr ’24€17.64
€20.69
+17.3%
7.8%€24.50€19.00€21.0611
Mar ’24€16.76
€19.50
+16.3%
10.0%€24.50€16.50€21.1011
Feb ’24€16.18
€19.46
+20.3%
10.1%€24.50€16.50€20.3811
Jan ’24€13.82
€19.09
+38.1%
9.0%€23.70€16.50€18.8911
Analyst Price Target
Consensus Narrative from 14 Analysts
€24.81
Fair Value
21.3% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/18 08:17
End of Day Share Price 2025/01/17 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Elis SA is covered by 25 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anna PatriceBerenberg
Christoph GreulichBerenberg
Gunnar CohrsBerenberg