Etteplan Oyj Valuation

Is ETTE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ETTE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ETTE (€10.65) is trading below our estimate of fair value (€18.95)

Significantly Below Fair Value: ETTE is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ETTE?

Key metric: As ETTE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ETTE. This is calculated by dividing ETTE's market cap by their current earnings.
What is ETTE's PE Ratio?
PE Ratio20.3x
Earnings€13.26m
Market Cap€268.91m

Price to Earnings Ratio vs Peers

How does ETTE's PE Ratio compare to its peers?

The above table shows the PE ratio for ETTE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25x
ENENTO Enento Group Oyj
30.5x25.0%€422.7m
TNOM Talenom Oyj
38.7x37.7%€148.3m
SOLWERS Solwers Oyj
14x13.6%€34.2m
AALLON Aallon Group Oyj
16.8x10.2%€31.6m
ETTE Etteplan Oyj
20.3x24.8%€268.9m

Price-To-Earnings vs Peers: ETTE is good value based on its Price-To-Earnings Ratio (20.3x) compared to the peer average (25x).


Price to Earnings Ratio vs Industry

How does ETTE's PE Ratio compare vs other companies in the European Professional Services Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ETTE 20.3xIndustry Avg. 18.3xNo. of Companies14PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ETTE is expensive based on its Price-To-Earnings Ratio (20.3x) compared to the European Professional Services industry average (18.3x).


Price to Earnings Ratio vs Fair Ratio

What is ETTE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ETTE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.3x
Fair PE Ratio24.2x

Price-To-Earnings vs Fair Ratio: ETTE is good value based on its Price-To-Earnings Ratio (20.3x) compared to the estimated Fair Price-To-Earnings Ratio (24.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ETTE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€10.65
€11.67
+9.5%
7.3%€12.50€10.50n/a3
Nov ’25€10.85
€12.00
+10.6%
3.4%€12.50€11.50n/a3
Oct ’25€11.45
€12.67
+10.6%
6.7%€13.50€11.50n/a3
Sep ’25€11.90
€13.50
+13.4%
3.0%€14.00€13.00n/a3
Aug ’25€12.95
€14.50
+12.0%
2.8%€15.00€14.00n/a3
Jul ’25€13.00
€14.50
+11.5%
2.8%€15.00€14.00n/a3
Jun ’25€13.35
€14.50
+8.6%
2.8%€15.00€14.00n/a3
May ’25€13.00
€14.33
+10.3%
3.3%€15.00€14.00n/a3
Apr ’25€13.50
€14.33
+6.2%
3.3%€15.00€14.00n/a3
Mar ’25€12.95
€14.33
+10.7%
3.3%€15.00€14.00n/a3
Feb ’25€13.50
€13.50
0%
3.0%€14.00€13.00n/a3
Jan ’25€13.80
€13.67
-1.0%
3.4%€14.00€13.00n/a3
Dec ’24€14.20
€13.67
-3.8%
3.4%€14.00€13.00n/a3
Nov ’24€14.00
€15.00
+7.1%
14.4%€18.00€13.00€10.853
Oct ’24€15.00
€15.00
0%
14.4%€18.00€13.00€11.453
Sep ’24€15.75
€16.00
+1.6%
8.8%€18.00€15.00€11.903
Aug ’24€17.40
€17.00
-2.3%
8.3%€19.00€16.00€12.953
Jul ’24€16.85
€17.00
+0.9%
8.3%€19.00€16.00€13.003
Jun ’24€16.25
€17.00
+4.6%
8.3%€19.00€16.00€13.353
May ’24€16.70
€16.33
-2.2%
12.6%€19.00€14.00€13.003
Apr ’24€15.50
€16.33
+5.4%
12.6%€19.00€14.00€13.503
Mar ’24€14.50
€16.33
+12.6%
12.6%€19.00€14.00€12.953
Feb ’24€15.30
€14.50
-5.2%
12.3%€17.00€13.00€13.503
Jan ’24€14.60
€14.17
-3.0%
9.3%€16.00€13.00€13.803
Dec ’23€15.10
€14.17
-6.2%
9.3%€16.00€13.00€14.203
Nov ’23€12.70
€14.17
+11.5%
9.3%€16.00€13.00€14.003

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies