Loading...

Global Dominion Access

BME:DOM
Snowflake Description

Excellent balance sheet with limited growth.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DOM
BME
€760M
Market Cap
  1. Home
  2. ES
  3. Software
Company description

Global Dominion Access, S.A. provides multi-technical services, and specialized engineering and solutions worldwide. The last earnings update was 108 days ago. More info.


Add to Portfolio Compare Print
DOM Share Price and Events
7 Day Returns
-0.8%
BME:DOM
-4.3%
ES IT
-0.3%
ES Market
1 Year Returns
-14.5%
BME:DOM
-6.6%
ES IT
-6%
ES Market
DOM Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Global Dominion Access (DOM) -0.8% -4% -4.1% -14.5% 70.9% -
ES IT -4.3% -2.9% 0.6% -6.6% 69% 100.1%
ES Market -0.3% -0.9% -0.7% -6% 12.9% -19.1%
1 Year Return vs Industry and Market
  • DOM underperformed the IT industry which returned -6.6% over the past year.
  • DOM underperformed the Market in Spain which returned -6% over the past year.
Price Volatility
DOM
Industry
5yr Volatility vs Market

DOM Value

 Is Global Dominion Access undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Global Dominion Access to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Global Dominion Access.

BME:DOM Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year ES Government Bond Rate 1.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BME:DOM
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year ES Govt Bond Rate 1.5%
Equity Risk Premium S&P Global 8.2%
IT Unlevered Beta Simply Wall St/ S&P Global 1.01
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.011 (1 + (1- 25%) (17.15%))
1.095
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.09
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.53% + (1.095 * 8.18%)
10.48%

Discounted Cash Flow Calculation for BME:DOM using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Global Dominion Access is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BME:DOM DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 10.48%)
2019 35.38 Analyst x5 32.02
2020 52.02 Analyst x5 42.62
2021 63.40 Analyst x3 47.01
2022 69.58 Est @ 9.74% 46.70
2023 74.64 Est @ 7.28% 45.35
2024 78.79 Est @ 5.55% 43.32
2025 82.21 Est @ 4.34% 40.92
2026 85.09 Est @ 3.5% 38.33
2027 87.56 Est @ 2.91% 35.70
2028 89.74 Est @ 2.49% 33.12
Present value of next 10 years cash flows €405.10
BME:DOM DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €89.74 × (1 + 1.53%) ÷ (10.48% – 1.53%)
€1,017.42
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €1,017.42 ÷ (1 + 10.48%)10
€375.51
BME:DOM Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €405.10 + €375.51
€780.61
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €780.61 / 169.19
€4.61
BME:DOM Discount to Share Price
Calculation Result
Value per share (EUR) From above. €4.61
Current discount Discount to share price of €4.50
= -1 x (€4.50 - €4.61) / €4.61
2.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Global Dominion Access is available for.
Intrinsic value
3%
Share price is €4.5 vs Future cash flow value of €4.61
Current Discount Checks
For Global Dominion Access to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Global Dominion Access's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Global Dominion Access's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Global Dominion Access's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Global Dominion Access's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BME:DOM PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €0.19
BME:DOM Share Price ** BME (2019-06-14) in EUR €4.5
Europe IT Industry PE Ratio Median Figure of 149 Publicly-Listed IT Companies 20.38x
Spain Market PE Ratio Median Figure of 138 Publicly-Listed Companies 17.5x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Global Dominion Access.

BME:DOM PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BME:DOM Share Price ÷ EPS (both in EUR)

= 4.5 ÷ 0.19

23.33x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Global Dominion Access is overvalued based on earnings compared to the Europe IT industry average.
  • Global Dominion Access is overvalued based on earnings compared to the Spain market.
Price based on expected Growth
Does Global Dominion Access's expected growth come at a high price?
Raw Data
BME:DOM PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 23.33x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
14.6%per year
Europe IT Industry PEG Ratio Median Figure of 85 Publicly-Listed IT Companies 1.57x
Spain Market PEG Ratio Median Figure of 79 Publicly-Listed Companies 1.6x

*Line of best fit is calculated by linear regression .

BME:DOM PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 23.33x ÷ 14.6%

1.6x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Global Dominion Access is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Global Dominion Access's assets?
Raw Data
BME:DOM PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €1.83
BME:DOM Share Price * BME (2019-06-14) in EUR €4.5
Spain IT Industry PB Ratio Median Figure of 6 Publicly-Listed IT Companies 2.96x
Spain Market PB Ratio Median Figure of 185 Publicly-Listed Companies 1.68x
BME:DOM PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BME:DOM Share Price ÷ Book Value per Share (both in EUR)

= 4.5 ÷ 1.83

2.45x

* Primary Listing of Global Dominion Access.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Global Dominion Access is good value based on assets compared to the ES IT industry average.
X
Value checks
We assess Global Dominion Access's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. Global Dominion Access has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

DOM Future Performance

 How is Global Dominion Access expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
14.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Global Dominion Access expected to grow at an attractive rate?
  • Global Dominion Access's earnings growth is expected to exceed the low risk savings rate of 1.5%.
Growth vs Market Checks
  • Global Dominion Access's earnings growth is expected to exceed the Spain market average.
  • Global Dominion Access's revenues are expected to decrease over the next 1-3 years, this is below the Spain market average.
Annual Growth Rates Comparison
Raw Data
BME:DOM Future Growth Rates Data Sources
Data Point Source Value (per year)
BME:DOM Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 14.6%
BME:DOM Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts -2.2%
Spain IT Industry Earnings Growth Rate Market Cap Weighted Average 8.6%
Europe IT Industry Revenue Growth Rate Market Cap Weighted Average 6.5%
Spain Market Earnings Growth Rate Market Cap Weighted Average 7.8%
Spain Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BME:DOM Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BME:DOM Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 1,013 96 51 3
2020-12-31 976 64 44 5
2019-12-31 902 57 37 4
BME:DOM Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 1,084 70 33
2018-09-30 1,045 33
2018-06-30 1,022 90 28
2018-03-31 933 75 27
2017-12-31 826 60 30
2017-09-30 754 27
2017-06-30 681 26 23
2017-03-31 647 24 23
2016-12-31 613 22 22
2016-09-30 579 40 21
2016-06-30 546 58 20
2016-03-31 535 56 19

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Global Dominion Access's earnings are expected to grow by 14.6% yearly, however this is not considered high growth (20% yearly).
  • Global Dominion Access's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BME:DOM Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Global Dominion Access Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BME:DOM Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 0.30 0.31 0.28 3.00
2020-12-31 0.26 0.28 0.24 5.00
2019-12-31 0.22 0.24 0.19 5.00
BME:DOM Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 0.19
2018-09-30 0.19
2018-06-30 0.17
2018-03-31 0.16
2017-12-31 0.18
2017-09-30 0.16
2017-06-30 0.14
2017-03-31 0.14
2016-12-31 0.15
2016-09-30 0.16
2016-06-30 0.17
2016-03-31 0.17

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Global Dominion Access is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Global Dominion Access's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Spain market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Global Dominion Access has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

DOM Past Performance

  How has Global Dominion Access performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Global Dominion Access's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Global Dominion Access has delivered over 20% year on year earnings growth in the past 5 years.
  • Global Dominion Access's 1-year earnings growth is less than its 5-year average (8.6% vs 26.8%)
  • Global Dominion Access's earnings growth has not exceeded the Europe IT industry average in the past year (8.6% vs 14.5%).
Earnings and Revenue History
Global Dominion Access's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Global Dominion Access Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BME:DOM Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 1,084.11 32.62 34.47
2018-09-30 1,044.72 32.62 24.29
2018-06-30 1,022.16 28.48 15.25
2018-03-31 932.71 27.18 15.25
2017-12-31 826.43 30.04 14.10
2017-09-30 753.53 26.75 11.96
2017-06-30 680.62 23.45 9.81
2017-03-31 646.57 22.52 9.81
2016-12-31 612.51 21.60 9.81
2016-09-30 579.11 20.96 11.21
2016-06-30 545.71 20.33 12.60
2016-03-31 535.37 18.96 12.60
2015-12-31 525.02 17.59 12.60
2014-12-31 292.76 3.57 7.60
2013-12-31 156.29 5.27 7.77
2012-12-31 138.32 -1.01 7.55

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Global Dominion Access has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Global Dominion Access used its assets less efficiently than the Europe IT industry average last year based on Return on Assets.
  • Global Dominion Access's use of capital has not improved over the past 3 years (Return on Capital Employed).
X
Past performance checks
We assess Global Dominion Access's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Global Dominion Access has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

DOM Health

 How is Global Dominion Access's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Global Dominion Access's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Global Dominion Access is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Global Dominion Access's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Global Dominion Access's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 4.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Global Dominion Access Company Filings, last reported 5 months ago.

BME:DOM Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 317.81 130.40 205.57
2018-09-30 317.81 130.40 205.57
2018-06-30 305.14 114.30 165.90
2018-03-31 305.14 114.30 165.90
2017-12-31 294.33 66.90 139.90
2017-09-30 294.33 66.90 139.90
2017-06-30 279.90 72.04 164.50
2017-03-31 279.90 72.04 164.50
2016-12-31 274.56 70.15 176.25
2016-09-30 274.56 70.15 176.25
2016-06-30 266.29 77.10 199.58
2016-03-31 266.29 77.10 199.58
2015-12-31 101.78 133.05 90.94
2014-12-31 99.13 183.13 85.46
2013-12-31 33.45 56.32 21.92
2012-12-31 -29.09 86.36 18.04
  • Global Dominion Access's level of debt (41%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (168.5% vs 41% today).
  • Debt is well covered by operating cash flow (54%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 6.2x coverage).
X
Financial health checks
We assess Global Dominion Access's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Global Dominion Access has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

DOM Dividends

 What is Global Dominion Access's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Global Dominion Access dividends. Estimated to be 1.45% next year.
If you bought €2,000 of Global Dominion Access shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Global Dominion Access's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Global Dominion Access's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BME:DOM Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Europe IT Industry Average Dividend Yield Market Cap Weighted Average of 103 Stocks 1.7%
Spain Market Average Dividend Yield Market Cap Weighted Average of 77 Stocks 4.4%
Spain Minimum Threshold Dividend Yield 10th Percentile 1.2%
Spain Bottom 25% Dividend Yield 25th Percentile 2.2%
Spain Top 25% Dividend Yield 75th Percentile 5.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BME:DOM Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.08 2.00
2020-12-31 0.07 3.00
2019-12-31 0.05 3.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Global Dominion Access has not reported any payouts.
  • Unable to verify if Global Dominion Access's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Global Dominion Access's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Global Dominion Access has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.3x coverage).
X
Income/ dividend checks
We assess Global Dominion Access's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Global Dominion Access afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Global Dominion Access has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

DOM Management

 What is the CEO of Global Dominion Access's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mikel Felix Barandiarán Landín
COMPENSATION €1,858,000
AGE 56
TENURE AS CEO 17.9 years
CEO Bio

Mr. Mikel Felix Barandiarán Landín has been Chief Executive Officer of Global Dominion Access, S.A. since July 13, 2001. Mr. Felix Barandiarán Landín has been Chief Techonology Officer of CIE Automotive Group since October 2010. He serves as General Director of IT Services and Solutions at Cie Automotive, S.A. Mr. Felix Barandiarán Landín served as General Director of Technological Services & Solutions and EPCs at Cie Automotive, S.A. and served as its Managing Director of ICT Business Unit. He began his professional career in Robotiker and followed to Landata thereafter. In 1999, he joined the Dominion Group through ECI Iberica. He has been a Director of Global Dominion Access, S.A. since July 13, 2001. Mr. Barandiaran serves as Chairman of the boards of directors of Beroa Thermal Energy, S.L.U. and Bilcan Global Services, S.L., and is a member of the boards of directors of certain Group companies, Mexicana de Electrónica Industrial S.A. de C.V., Dominion Tecnologías de la Información, S.A. de C.V., DM Informática S.A. de C.V., Near Technologies México, S.A. de C.V., Ampliffica México, S.A. de C.V., Chimneys and Refractories International, S.R.L., Refractories & Chimneys Construction Co. Ltd., and Steelcon Chimneys Esbjerg A/S. He serves as a Director of Dominion Investigación y Desarrollo, S.L.U., Dominion Instalaciones y Montajes, S.A.U., Dominion Centro de Control, S.L.U., Dominion Networks, S.L.U., or Dominion Ampliffica, S.L.U. He holds a degree in Industrial Engineering.

CEO Compensation
  • Insufficient data for Mikel to compare compensation growth.
  • Mikel's remuneration is higher than average for companies of similar size in Spain.
Management Team

Mikel Felix Barandiarán Landín

TITLE
CEO & Director
COMPENSATION
€2M
AGE
56
TENURE
17.9 yrs

Jorge Aguirre

TITLE
Head of Dominion industry & Executive Director
AGE
51

Alfredo Pérez Fernández

TITLE
Executive Director
AGE
48

Mikel Uriarte Albaina

TITLE
Chief Financial Officer
AGE
48

Carmen Gómez Mayor

TITLE
Head of Human Resources
AGE
43

Juan Goñi Rodríguez

TITLE
Head of Solutions Division
AGE
48

Lydia Mateo Castañeyra

TITLE
Head of Services division
AGE
65

José Sánchez Tejada

TITLE
Head of the Solutions division
AGE
67

Roberto Tobillas Angulo

TITLE
Head of Strategy & Planning and Head of the Renewable Energies
AGE
43
TENURE
8.4 yrs

Francisco José Lorenzo

TITLE
Head of 360º division
AGE
54
Board of Directors Tenure

Average tenure and age of the Global Dominion Access board of directors in years:

3.2
Average Tenure
56
Average Age
  • The tenure for the Global Dominion Access board of directors is about average.
Board of Directors

Antón Pradera Jáuregui

TITLE
Chairman of the Board
AGE
63
TENURE
20.4 yrs

Mikel Felix Barandiarán Landín

TITLE
CEO & Director
COMPENSATION
€2M
AGE
56
TENURE
17.9 yrs

Jorge Aguirre

TITLE
Head of Dominion industry & Executive Director
AGE
51
TENURE
3.2 yrs

Alfredo Pérez Fernández

TITLE
Executive Director
AGE
48
TENURE
3.2 yrs

José Bergareche Busquet

TITLE
Independent Director
COMPENSATION
€50K
AGE
69
TENURE
3.2 yrs

Juan Román Gonçalves

TITLE
Independent Director
COMPENSATION
€50K
AGE
61
TENURE
3.2 yrs

Amaya Gorostiza Tellería

TITLE
Independent Director
COMPENSATION
€50K
AGE
56
TENURE
3.2 yrs

Juan Tomás Burzaco

TITLE
Lead Independent Director
COMPENSATION
€50K
AGE
57

Francisco José de Mera

TITLE
Director
AGE
54
TENURE
20 yrs

Jesus Herrera Barandiaran

TITLE
Director
AGE
51
TENURE
3.2 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Global Dominion Access insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
16. May 19 Buy José Bergareche Busquet Individual 09. May 19 13. May 19 14,000 €4.80 €66,846
28. Aug 18 Sell Fermín del Río Sanz de Acedo Individual 27. Aug 18 27. Aug 18 -16,427 €4.92 €-80,821
09. Jul 18 Buy José Bergareche Busquet Individual 03. Jul 18 03. Jul 18 5,644 €4.64 €26,188
03. Jul 18 Buy Antonio Pradera Jáuregui Individual 14. Jun 18 18. Jun 18 75,000 €5.28 €394,573
X
Management checks
We assess Global Dominion Access's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Global Dominion Access has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

DOM News

Simply Wall St News

What You Should Know About Global Dominion Access, S.A.'s (BME:DOM) Financial Strength

Moreover, DOM has produced €70m in operating cash flow during the same period of time, leading to an operating cash to total debt ratio of 54%, signalling that DOM’s operating cash is sufficient to cover its debt. … At the current liabilities level of €608m, it appears that the company has been able to meet these commitments with a current assets level of €624m, leading to a 1.03x current account ratio. … Next Steps: Although DOM’s debt level is towards the higher end of the spectrum, its cash flow coverage seems adequate to meet obligations which means its debt is being efficiently utilised.

Simply Wall St -

When Should You Buy Global Dominion Access, S.A. (BME:DOM)?

Let’s take a look at Global Dominion Access’s outlook and value based on the most recent financial data to see if there are any catalysts for a price change. … According to my valuation model, Global Dominion Access seems to be fairly priced at around 0.8% below my intrinsic value, which means if you buy Global Dominion Access today, you’d be paying a reasonable price for it. … What's more, Global Dominion Access’s share price may be more stable over time (relative to the market), as indicated by its low beta.

Simply Wall St -

Calculating The Intrinsic Value Of Global Dominion Access, S.A. (BME:DOM)

(BME:DOM) as an investment opportunity by estimating the company's future cash flows and discounting them to their present value. … Generally we assume that a dollar today is more valuable than a dollar in the future, so we discount the value of these future cash flows to their estimated value in today's dollars: 10-year free cash flow (FCF) estimate 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Levered FCF (€, Millions) €36.16 €50.96 €64.55 €70.96 €76.22 €80.52 €84.07 €87.05 €89.60 €91.86 Growth Rate Estimate Source Analyst x5 Analyst x5 Analyst x2 Est @ 9.93% Est @ 7.41% Est @ 5.64% Est @ 4.41% Est @ 3.54% Est @ 2.94% Est @ 2.51% Present Value (€, Millions) Discounted @ 10.68% €32.67 €41.60 €47.60 €47.28 €45.88 €43.79 €41.31 €38.65 €35.94 €33.29 Present Value of 10-year Cash Flow (PVCF)= €408.01m "Est" = FCF growth rate estimated by Simply Wall St The second stage is also known as Terminal Value, this is the business's cash flow after the first stage. … The Gordon Growth formula is used to calculate Terminal Value at a future annual growth rate equal to the 10-year government bond rate of 1.5%.

Simply Wall St -

Will Global Dominion Access, S.A.'s (BME:DOM) Earnings Grow Over The Next Year?

Help shape the future of investing tools and you could win a $250 gift card! … Looking at Global Dominion Access, S.A.'s (BME:DOM) earnings update in December 2018, … with earnings expected to grow by 16% in the upcoming year

Simply Wall St -

Are Insiders Buying Global Dominion Access, S.A. (BME:DOM) Stock?

As Peter Lynch said, 'insiders might sell their shares for any number of reasons, but they buy them for only one: they think the price will rise.'. … The Last 12 Months Of Insider Transactions At Global Dominion Access. … Generally speaking, it catches our eye when insiders have purchased shares at above current prices, as it suggests they believed the shares were worth buying, even at a higher price.

Simply Wall St -

Should You Be Concerned About Global Dominion Access, S.A.'s (BME:DOM) ROE?

To keep the lesson grounded in practicality, we'll use ROE to better understand Global Dominion Access, S.A. … Over the last twelve months Global Dominion Access has recorded a ROE of 11%. … Check out our latest analysis for Global Dominion Access?

Simply Wall St -

Does The Global Dominion Access, S.A. (BME:DOM) Share Price Tend To Follow The Market?

Beta can be a useful tool to understand how much a stock is influenced by market risk (volatility). … To use beta as an investor, you must first understand that the overall market has a beta of one. … A stock with a beta below one is either less volatile than the market, or more volatile but not corellated with the overall market.

Simply Wall St -

How Do Analysts See Global Dominion Access, S.A. (BME:DOM) Performing In The Years Ahead?

In December 2018, Global Dominion Access, S.A. … (BME:DOM) released its latest earnings announcement, whicha

Simply Wall St -

Is Global Dominion Access, S.A. (BME:DOM) A Cash Cow?

Today we will examine Global Dominion Access’s ability to generate cash flows, as well as the level of capital expenditure it is expected to incur over the next couple of years, which will result in how much money goes to you. … What is Global Dominion Access's cash yield. … There are two methods I will use to evaluate the quality of Global Dominion Access’s FCF: firstly, I will measure its FCF yield relative to the market index yield; secondly, I will examine whether its operating cash flow will continue to grow into the future, which will give us a sense of sustainability

Simply Wall St -

Is There Now An Opportunity In Global Dominion Access, S.A. (BME:DOM)?

Global Dominion Access, S.A. … As a stock with high coverage by analysts, you could assume any recent changes in the company’s outlook is already priced into the stock? … Let’s take a look at Global Dominion Access’s outlook and value based on the most recent financial data to see if the opportunity still exists

Simply Wall St -

DOM Company Info

Description

Global Dominion Access, S.A. provides multi-technical services, and specialized engineering and solutions worldwide. The company provides repair and maintenance services for industrial furnaces; installation, maintenance, and assistance services for the process of receiving and implementing products and services to customers; and trading agency and integral trading services to operators and OEMs of telecommunication industry. It also offers operations and maintenance services to wind farms and photovoltaic plants; internal and third-party solutions; industrial installation services; oil and gas specialized projects; automatization and I&C systems; industrial erection and maintenance services; gas and combustion systems; industrial lining; and turnkey projects. In addition, the company designs and constructs solutions for concrete and steel chimneys, cooling towers, solar and wind towers, natural draft tower, concrete silos, LNG tanks, and industrial erection services. It serves telecommunications, healthcare, education, public administration, transportation, logistics, metal, petrochemical, glass, and cement sectors. The company was founded in 1999 and is headquartered in Bilbao, Spain. Global Dominion Access, S.A. is a subsidiary of CIE Automotive, S.A.

Details
Name: Global Dominion Access, S.A.
DOM
Exchange: BME
Founded: 1999
€760,499,259
169,187,822
Website: http://www.dominion-global.com
Address: Global Dominion Access, S.A.
Ibáñez de Bilbao, 28 8º A y B,
Bilbao,
Basque Country, 48009,
Spain
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BME DOM Ordinary Shares Bolsas y Mercados Espanoles ES EUR 27. Apr 2016
OTCPK GBDM.F Ordinary Shares Pink Sheets LLC US USD 27. Apr 2016
DB G08 Ordinary Shares Deutsche Boerse AG DE EUR 27. Apr 2016
LSE 0RFW Ordinary Shares London Stock Exchange GB EUR 27. Apr 2016
BMV DOM N Ordinary Shares Bolsa Mexicana de Valores MX MXN 27. Apr 2016
BATS-CHIXE DOME Ordinary Shares BATS 'Chi-X Europe' GB EUR 27. Apr 2016
Number of employees
Current staff
Staff numbers
8,204
Global Dominion Access employees.
Industry
IT Consulting and Other Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/16 22:19
End of day share price update: 2019/06/14 00:00
Last estimates confirmation: 2019/05/28
Last earnings filing: 2019/02/28
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.