Olimpo Retail Germany SOCIMI Valuation

Is SCORE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SCORE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate SCORE's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate SCORE's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SCORE?

Key metric: As SCORE is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for SCORE. This is calculated by dividing SCORE's market cap by their current book value.
What is SCORE's PB Ratio?
PB Ratio	1x
Book	€106.31m
Market Cap	€107.50m

SCORE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does SCORE's PB Ratio compare to its peers?

The above table shows the PB ratio for SCORE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.4x
YTAN Tander Inversiones SOCIMI	1.6x	n/a	€103.9m
YORE Olimpo Real Estate SOCIMI	1.3x	n/a	€192.7m
YTRI Trivium Real Estate SOCIMI	1x	n/a	€210.7m
YMEI Mercal Inmuebles Socimi	1.8x	n/a	€45.8m
SCORE Olimpo Retail Germany SOCIMI	1x	n/a	€107.5m

Price-To-Book vs Peers: SCORE is good value based on its Price-To-Book Ratio (1x) compared to the peer average (1.4x).

Price to Book Ratio vs Industry

How does SCORE's PB Ratio compare vs other companies in the European Retail REITs Industry?

0 Companies	Price / Book	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: SCORE is expensive based on its Price-To-Book Ratio (1x) compared to the European Retail REITs industry average (0.7x).

Price to Book Ratio vs Fair Ratio

What is SCORE's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SCORE PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	1x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate SCORE's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Mercal Inmuebles Socimi

€45.8m

Engages in the acquisition and promotion of real estate properties of an urban nature for lease.

YMEI

€49.80

1.2%

Elaia Investment Spain Socimi

€38.6m

As of August 29, 2017, Socimi Eurosic Investment Spain operates as a subsidiary of Batipart SAS.

YEIS

€3.42

-2.3%

Millenium Hospitality Real Estate SOCIMI

€317.1m

YMHRE

€2.74

-6.8%

-0.7%