Madinet Masr For Housing and Development Valuation
Is MASR undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of MASR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: MASR (EGP4.03) is trading above our estimate of fair value (EGP1.35)
Significantly Below Fair Value: MASR is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MASR?
Key metric: As MASR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is MASR's PE Ratio? | |
|---|---|
| PE Ratio | 2.8x |
| Earnings | ج.م3.11b |
| Market Cap | ج.م8.60b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.7x |
| Enterprise Value/EBITDA | 1.7x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does MASR's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.9x | ||
HELI Heliopolis for Housing & Development | 1.4x | -65.7% | ج.م13.1b |
ELSH Al Shams Housing and Urbanization SAE | 9.5x | n/a | ج.م1.5b |
ELKA El Kahera Housing | 1.3x | n/a | ج.م1.7b |
EIUD Egyptians for investment & Urban development | 27.7x | n/a | ج.م354.0m |
MASR Madinet Masr For Housing and Development | 2.8x | n/a | ج.م8.6b |
Price-To-Earnings vs Peers: MASR is good value based on its Price-To-Earnings Ratio (2.8x) compared to the peer average (9.9x).
Price to Earnings Ratio vs Industry
How does MASR's PE Ratio compare vs other companies in the EG Real Estate Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| Industry Avg. | 14.6x | 20.7% | |
MASR Madinet Masr For Housing and Development | 2.8x | n/a | US$173.05m |
EMFD Emaar Misr for Development Company (S.A.E.) | 3.1x | n/a | US$736.99m |
HELI Heliopolis for Housing & Development | 1.4x | -65.7% | US$262.62m |
| 4 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
| Industry Avg. | 14.6x | 20.7% | |
MASR Madinet Masr For Housing and Development | 2.8x | n/a | US$173.05m |
Price-To-Earnings vs Industry: MASR is good value based on its Price-To-Earnings Ratio (2.8x) compared to the EG Real Estate industry average (14.8x).
Price to Earnings Ratio vs Fair Ratio
What is MASR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 2.8x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MASR's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | ج.م4.04 | ج.م6.71 +66.1% | 16.5% | ج.م8.11 | ج.م5.40 | n/a | 3 |
| Nov ’25 | ج.م4.11 | ج.م5.75 +40.0% | 10.7% | ج.م6.62 | ج.م5.24 | n/a | 3 |
| Oct ’25 | ج.م4.43 | ج.م5.75 +29.9% | 10.7% | ج.م6.62 | ج.م5.24 | n/a | 3 |
| Sep ’25 | ج.م4.24 | ج.م5.75 +35.7% | 10.7% | ج.م6.62 | ج.م5.24 | n/a | 3 |
| Aug ’25 | ج.م4.07 | ج.م5.75 +41.4% | 10.7% | ج.م6.62 | ج.م5.24 | n/a | 3 |
| Jul ’25 | ج.م3.87 | ج.م5.75 +48.7% | 10.7% | ج.م6.62 | ج.م5.24 | n/a | 3 |
| Jun ’25 | ج.م3.63 | ج.م5.75 +58.5% | 10.7% | ج.م6.62 | ج.م5.24 | n/a | 3 |
| May ’25 | ج.م3.27 | ج.م5.75 +75.9% | 10.7% | ج.م6.62 | ج.م5.24 | n/a | 3 |
| Apr ’25 | ج.م3.73 | ج.م5.59 +49.8% | 11.1% | ج.م6.62 | ج.م4.99 | n/a | 4 |
| Mar ’25 | ج.م4.61 | ج.م5.59 +21.2% | 11.1% | ج.م6.62 | ج.م4.99 | n/a | 4 |
| Feb ’25 | ج.م3.95 | ج.م5.59 +41.5% | 11.1% | ج.م6.62 | ج.م4.99 | n/a | 4 |
| Jan ’25 | ج.م4.06 | ج.م5.59 +37.6% | 11.1% | ج.م6.62 | ج.م4.99 | n/a | 4 |
| Dec ’24 | ج.م4.00 | ج.م5.59 +39.7% | 11.1% | ج.م6.62 | ج.م4.99 | n/a | 4 |
| Nov ’24 | ج.م3.16 | ج.م4.71 +49.0% | 20.0% | ج.م5.50 | ج.م3.11 | ج.م4.11 | 4 |
| Oct ’24 | ج.م2.98 | ج.م4.44 +49.1% | 21.4% | ج.م5.23 | ج.م3.11 | ج.م4.43 | 3 |
| Sep ’24 | ج.م3.35 | ج.م4.17 +24.5% | 25.4% | ج.م5.23 | ج.م3.11 | ج.م4.24 | 2 |
| Aug ’24 | ج.م3.31 | ج.م4.13 +24.5% | 24.7% | ج.م5.14 | ج.م3.11 | ج.م4.07 | 2 |
| Jul ’24 | ج.م3.53 | ج.م4.26 +20.6% | 20.0% | ج.م5.14 | ج.م3.11 | ج.م3.87 | 3 |
| Jun ’24 | ج.م3.46 | ج.م4.26 +23.0% | 20.0% | ج.م5.14 | ج.م3.11 | ج.م3.63 | 3 |
| May ’24 | ج.م3.37 | ج.م4.26 +26.2% | 20.0% | ج.م5.14 | ج.م3.11 | ج.م3.27 | 3 |
| Apr ’24 | ج.م3.01 | ج.م4.26 +41.5% | 20.0% | ج.م5.14 | ج.م3.11 | ج.م3.73 | 3 |
| Mar ’24 | ج.م3.51 | ج.م4.26 +21.3% | 20.0% | ج.م5.14 | ج.م3.11 | ج.م4.61 | 3 |
| Feb ’24 | ج.م3.48 | ج.م4.20 +20.5% | 23.0% | ج.م5.19 | ج.م2.86 | ج.م3.95 | 5 |
| Jan ’24 | ج.م3.20 | ج.م4.20 +31.3% | 23.0% | ج.م5.19 | ج.م2.86 | ج.م4.06 | 5 |
| Dec ’23 | ج.م3.05 | ج.م4.11 +34.9% | 25.8% | ج.م5.19 | ج.م2.86 | ج.م4.00 | 4 |
| Nov ’23 | ج.م2.85 | ج.م3.98 +39.4% | 23.9% | ج.م5.19 | ج.م2.86 | ج.م3.16 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.