Ørsted Valuation
Is ORSTED undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of ORSTED when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: ORSTED (DKK324.2) is trading above our estimate of fair value (DKK114.72)
Significantly Below Fair Value: ORSTED is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for ORSTED?
Key metric: As ORSTED is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is ORSTED's PE Ratio? | |
|---|---|
| PE Ratio | 27x |
| Earnings | DKK 5.05b |
| Market Cap | DKK 136.24b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.9x |
| Enterprise Value/EBITDA | 8.4x |
| PEG Ratio | 1.6x |
Price to Earnings Ratio vs Peers
How does ORSTED's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 16.3x | ||
916 China Longyuan Power Group | 9.2x | 15.1% | HK$107.5b |
600025 Huaneng Lancang River Hydropower | 21x | 9.4% | CN¥171.0b |
600905 China Three Gorges Renewables (Group)Ltd | 18.5x | 13.3% | CN¥126.5b |
600674 Sichuan Chuantou EnergyLtd | 16.7x | 6.3% | CN¥83.3b |
ORSTED Ørsted | 27x | 16.9% | DKK 136.2b |
Price-To-Earnings vs Peers: ORSTED is expensive based on its Price-To-Earnings Ratio (27x) compared to the peer average (16.3x).
Price to Earnings Ratio vs Industry
How does ORSTED's PE Ratio compare vs other companies in the European Renewable Energy Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: ORSTED is expensive based on its Price-To-Earnings Ratio (27x) compared to the European Renewable Energy industry average (15.7x).
Price to Earnings Ratio vs Fair Ratio
What is ORSTED's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 27x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ORSTED's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | DKK 324.20 | DKK 452.39 +39.5% | 10.8% | DKK 540.00 | DKK 365.00 | n/a | 23 |
| Dec ’25 | DKK 391.80 | DKK 463.96 +18.4% | 9.0% | DKK 540.00 | DKK 390.00 | n/a | 23 |
| Nov ’25 | DKK 408.50 | DKK 466.52 +14.2% | 10.0% | DKK 540.00 | DKK 385.00 | n/a | 23 |
| Oct ’25 | DKK 442.30 | DKK 464.42 +5.0% | 9.3% | DKK 540.00 | DKK 385.00 | n/a | 24 |
| Sep ’25 | DKK 390.60 | DKK 453.88 +16.2% | 11.5% | DKK 550.00 | DKK 360.00 | n/a | 24 |
| Aug ’25 | DKK 410.80 | DKK 456.33 +11.1% | 11.6% | DKK 550.00 | DKK 360.00 | n/a | 24 |
| Jul ’25 | DKK 376.00 | DKK 456.75 +21.5% | 11.8% | DKK 560.00 | DKK 360.00 | n/a | 24 |
| Jun ’25 | DKK 418.90 | DKK 454.63 +8.5% | 12.0% | DKK 560.00 | DKK 360.00 | n/a | 24 |
| May ’25 | DKK 381.50 | DKK 453.17 +18.8% | 11.9% | DKK 560.00 | DKK 360.00 | n/a | 24 |
| Apr ’25 | DKK 384.40 | DKK 441.78 +14.9% | 13.0% | DKK 560.00 | DKK 340.00 | n/a | 25 |
| Mar ’25 | DKK 387.20 | DKK 440.18 +13.7% | 13.6% | DKK 560.00 | DKK 340.00 | n/a | 25 |
| Feb ’25 | DKK 393.40 | DKK 432.17 +9.9% | 15.0% | DKK 600.00 | DKK 305.00 | n/a | 24 |
| Jan ’25 | DKK 374.30 | DKK 413.96 +10.6% | 18.3% | DKK 600.00 | DKK 303.00 | n/a | 24 |
| Dec ’24 | DKK 326.30 | DKK 414.57 +27.1% | 18.5% | DKK 600.00 | DKK 303.00 | DKK 391.80 | 23 |
| Nov ’24 | DKK 252.50 | DKK 541.67 +114.5% | 19.3% | DKK 825.00 | DKK 360.00 | DKK 408.50 | 24 |
| Oct ’24 | DKK 385.10 | DKK 573.54 +48.9% | 18.1% | DKK 825.00 | DKK 417.00 | DKK 442.30 | 24 |
| Sep ’24 | DKK 447.20 | DKK 649.20 +45.2% | 18.6% | DKK 975.00 | DKK 417.00 | DKK 390.60 | 25 |
| Aug ’24 | DKK 588.20 | DKK 735.42 +25.0% | 13.5% | DKK 975.00 | DKK 474.00 | DKK 410.80 | 26 |
| Jul ’24 | DKK 644.80 | DKK 733.64 +13.8% | 15.0% | DKK 975.00 | DKK 474.00 | DKK 376.00 | 25 |
| Jun ’24 | DKK 621.20 | DKK 731.08 +17.7% | 15.6% | DKK 975.00 | DKK 474.00 | DKK 418.90 | 24 |
| May ’24 | DKK 618.60 | DKK 732.04 +18.3% | 15.6% | DKK 975.00 | DKK 474.00 | DKK 381.50 | 24 |
| Apr ’24 | DKK 583.40 | DKK 736.46 +26.2% | 16.1% | DKK 975.00 | DKK 470.00 | DKK 384.40 | 24 |
| Mar ’24 | DKK 606.30 | DKK 756.72 +24.8% | 13.1% | DKK 975.00 | DKK 525.00 | DKK 387.20 | 24 |
| Feb ’24 | DKK 615.00 | DKK 767.13 +24.7% | 14.9% | DKK 1,030.00 | DKK 505.00 | DKK 393.40 | 24 |
| Jan ’24 | DKK 631.30 | DKK 782.43 +23.9% | 14.8% | DKK 1,030.00 | DKK 505.00 | DKK 374.30 | 24 |
| Dec ’23 | DKK 663.50 | DKK 790.76 +19.2% | 15.7% | DKK 1,030.00 | DKK 505.00 | DKK 326.30 | 24 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/30 03:25 |
| End of Day Share Price | 2024/12/30 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Ørsted A/S is covered by 41 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Pierre-Yves Gauthier | AlphaValue |
| Virginia Sanz de Madrid Gross | Banco Santander |
| Jesús Gómez Dominguez | Banco Santander |