Is cBrain (CPH:CBRAIN) Using Too Much Debt?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility of prices, but whether you will suffer a permanent loss of capital.' It's only natural to consider a company's balance sheet when you examine how risky it is, since debt is often involved when a business collapses. We note that cBrain A/S (CPH:CBRAIN) does have debt on its balance sheet. But the more important question is: how much risk is that debt creating?

Advertisement

Why Does Debt Bring Risk?

Generally speaking, debt only becomes a real problem when a company can't easily pay it off, either by raising capital or with its own cash flow. Part and parcel of capitalism is the process of 'creative destruction' where failed businesses are mercilessly liquidated by their bankers. However, a more usual (but still expensive) situation is where a company must dilute shareholders at a cheap share price simply to get debt under control. Of course, debt can be an important tool in businesses, particularly capital heavy businesses. When we examine debt levels, we first consider both cash and debt levels, together.

Check out our latest analysis for cBrain

What Is cBrain's Net Debt?

As you can see below, at the end of June 2023, cBrain had kr.96.7m of debt, up from none a year ago. Click the image for more detail. However, it does have kr.3.63m in cash offsetting this, leading to net debt of about kr.93.1m.

debt-equity-history-analysis
CPSE:CBRAIN Debt to Equity History November 11th 2023

A Look At cBrain's Liabilities

Zooming in on the latest balance sheet data, we can see that cBrain had liabilities of kr.61.0m due within 12 months and liabilities of kr.102.3m due beyond that. On the other hand, it had cash of kr.3.63m and kr.89.5m worth of receivables due within a year. So its liabilities total kr.70.2m more than the combination of its cash and short-term receivables.

This state of affairs indicates that cBrain's balance sheet looks quite solid, as its total liabilities are just about equal to its liquid assets. So while it's hard to imagine that the kr.4.08b company is struggling for cash, we still think it's worth monitoring its balance sheet.

We measure a company's debt load relative to its earnings power by looking at its net debt divided by its earnings before interest, tax, depreciation, and amortization (EBITDA) and by calculating how easily its earnings before interest and tax (EBIT) cover its interest expense (interest cover). The advantage of this approach is that we take into account both the absolute quantum of debt (with net debt to EBITDA) and the actual interest expenses associated with that debt (with its interest cover ratio).

cBrain's net debt is only 1.2 times its EBITDA. And its EBIT easily covers its interest expense, being 28.2 times the size. So we're pretty relaxed about its super-conservative use of debt. In addition to that, we're happy to report that cBrain has boosted its EBIT by 60%, thus reducing the spectre of future debt repayments. There's no doubt that we learn most about debt from the balance sheet. But it is future earnings, more than anything, that will determine cBrain's ability to maintain a healthy balance sheet going forward. So if you're focused on the future you can check out this free report showing analyst profit forecasts.

Finally, a business needs free cash flow to pay off debt; accounting profits just don't cut it. So the logical step is to look at the proportion of that EBIT that is matched by actual free cash flow. Over the last three years, cBrain saw substantial negative free cash flow, in total. While investors are no doubt expecting a reversal of that situation in due course, it clearly does mean its use of debt is more risky.

Our View

The good news is that cBrain's demonstrated ability to cover its interest expense with its EBIT delights us like a fluffy puppy does a toddler. But the stark truth is that we are concerned by its conversion of EBIT to free cash flow. Looking at all the aforementioned factors together, it strikes us that cBrain can handle its debt fairly comfortably. Of course, while this leverage can enhance returns on equity, it does bring more risk, so it's worth keeping an eye on this one. The balance sheet is clearly the area to focus on when you are analysing debt. However, not all investment risk resides within the balance sheet - far from it. Case in point: We've spotted 3 warning signs for cBrain you should be aware of, and 1 of them shouldn't be ignored.

If, after all that, you're more interested in a fast growing company with a rock-solid balance sheet, then check out our list of net cash growth stocks without delay.

Valuation is complex, but we're here to simplify it.

Discover if cBrain might be undervalued or overvalued with our detailed analysis, featuring fair value estimates, potential risks, dividends, insider trades, and its financial condition.

Access Free Analysis

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

About CPSE:CBRAIN

cBrain

A software company, provides software solutions for government, private, education, and non-profit sectors in Denmark, the European Union, and internationally.

High growth potential with excellent balance sheet and pays a dividend.

Advertisement

Weekly Picks

JO
Jolt_Communications
ZENA logo
Jolt_Communications on ZenaTech ·

ZenaTech: A big bet on the rise of AI drones and drones-as-a-service

Fair Value:US$6.8569.9% undervalued
30 users have followed this narrative
0 users have commented on this narrative
4 users have liked this narrative
TR
tripledub
INTU logo
tripledub on Intuit ·

A Wonderful Business at a Not-So-Wonderful Price

Fair Value:US$50016.7% undervalued
20 users have followed this narrative
0 users have commented on this narrative
18 users have liked this narrative
FA
A1AKK logo
FA_Trader on A1 A.K. Koh Group Berhad ·

A1 A.K. Koh Group Berhad: A simple local food story that could ride on Visit Malaysia 2026

Fair Value:RM 0.3343.9% undervalued
7 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
KA
AII logo
kaladorm on American Integrity Insurance Group ·

Priced for worse weather, but undervalued even for a high hurricane season

Fair Value:US$37.1949.9% undervalued
10 users have followed this narrative
0 users have commented on this narrative
3 users have liked this narrative

Updated Narratives

VE
Vestra
GE logo
Vestra on General Electric ·

GE: The "Post-Split" Propulsion Supercycle and the $1 Billion Manufacturing Surge

Fair Value:US$354.520.2% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
VE
Vestra
TER logo
Vestra on Teradyne ·

Teradyne: The "Physical AI" Inflection and the $1.25 Billion Quarterly Record

Fair Value:US$327.89.8% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
VE
Vestra
LNG logo
Vestra on Cheniere Energy ·

Cheniere Energy: The "Corpus Christi Stage 3" Expansion and the $10 Billion Buyback Inflection

Fair Value:US$330.110.1% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

YA
SOFI logo
Yang_ on SoFi Technologies ·

SoFi Technologies: The Apex Aggregator and the Infrastructure of the Modern Financial System

Fair Value:US$22.9833.7% undervalued
49 users have followed this narrative
0 users have commented on this narrative
36 users have liked this narrative
PD
VRT logo
pdixit1 on Vertiv Holdings Co ·

The Infrastructure AI Cannot Be Built Without

Fair Value:US$408.6438.6% undervalued
40 users have followed this narrative
3 users have commented on this narrative
18 users have liked this narrative
ZA
PME logo
ZayaanS on Pro Medicus ·

Pro Medicus: The Market Is Confusing a Lumpy Quarter With a Broken Business

Fair Value:AU$196.7840.2% undervalued
33 users have followed this narrative
7 users have commented on this narrative
21 users have liked this narrative