TROPHY GAMES Development A/S

CPSE:TGAMES Stock Report

Market Cap: DKK 218.5m

TROPHY GAMES Development Past Earnings Performance

Past criteria checks 4/6

TROPHY GAMES Development has been growing earnings at an average annual rate of 37.1%, while the Entertainment industry saw earnings growing at 12.3% annually. Revenues have been growing at an average rate of 27.2% per year. TROPHY GAMES Development's return on equity is 15%, and it has net margins of 9.2%.

Key information

37.09%

Earnings growth rate

-99.73%

EPS growth rate

Entertainment Industry Growth46.58%
Revenue growth rate27.23%
Return on equity15.01%
Net Margin9.22%
Next Earnings Update19 Aug 2025

Recent past performance updates

Statutory Profit Doesn't Reflect How Good TROPHY GAMES Development's (CPH:TGAMES) Earnings Are

Mar 18
Statutory Profit Doesn't Reflect How Good TROPHY GAMES Development's (CPH:TGAMES) Earnings Are

Recent updates

Statutory Profit Doesn't Reflect How Good TROPHY GAMES Development's (CPH:TGAMES) Earnings Are

Mar 18
Statutory Profit Doesn't Reflect How Good TROPHY GAMES Development's (CPH:TGAMES) Earnings Are

Investors Aren't Entirely Convinced By TROPHY GAMES Development A/S' (CPH:TGAMES) Revenues

Dec 24
Investors Aren't Entirely Convinced By TROPHY GAMES Development A/S' (CPH:TGAMES) Revenues

Calculating The Intrinsic Value Of TROPHY GAMES Development A/S (CPH:TGAMES)

Feb 27
Calculating The Intrinsic Value Of TROPHY GAMES Development A/S (CPH:TGAMES)

A Look At The Intrinsic Value Of TROPHY GAMES Development A/S (CPH:TGAMES)

Nov 02
A Look At The Intrinsic Value Of TROPHY GAMES Development A/S (CPH:TGAMES)

Revenue & Expenses Breakdown

How TROPHY GAMES Development makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

CPSE:TGAMES Revenue, expenses and earnings (DKK Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 25928460
31 Dec 24907460
30 Sep 24848440
30 Jun 247512400
31 Mar 24634360
31 Dec 23543330
30 Sep 2353-880
30 Jun 2350-9340
31 Mar 2348-1160
31 Dec 2251-12320
30 Sep 22481110
30 Jun 22471120
31 Mar 22430100
31 Dec 2138-170
30 Sep 2136-4180
30 Jun 2134-2130
31 Mar 2132190
31 Dec 2031450
31 Dec 1920340
31 Dec 185230
31 Dec 174040

Quality Earnings: TGAMES has a large one-off loss of DKK6.4M impacting its last 12 months of financial results to 31st March, 2025.

Growing Profit Margin: TGAMES's current net profit margins (9.2%) are higher than last year (6.9%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: TGAMES's earnings have grown significantly by 37.1% per year over the past 5 years.

Accelerating Growth: TGAMES's earnings growth over the past year (93.4%) exceeds its 5-year average (37.1% per year).

Earnings vs Industry: TGAMES earnings growth over the past year (93.4%) exceeded the Entertainment industry -1%.


Return on Equity

High ROE: TGAMES's Return on Equity (15%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/25 03:53
End of Day Share Price 2025/05/23 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TROPHY GAMES Development A/S is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.