TROPHY GAMES Development A/S

CPSE:TGAMES Stock Report

Market Cap: DKK 379.7m

TROPHY GAMES Development Balance Sheet Health

Financial Health criteria checks 5/6

TROPHY GAMES Development has a total shareholder equity of DKK66.1M and total debt of DKK4.0K, which brings its debt-to-equity ratio to 0.01%. Its total assets and total liabilities are DKK84.6M and DKK18.5M respectively. TROPHY GAMES Development's EBIT is DKK21.1M making its interest coverage ratio 12.2. It has cash and short-term investments of DKK23.0M.

Key information

0.006%

Debt to equity ratio

DKK 4.00k

Debt

Interest coverage ratio12.2x
CashDKK 23.05m
EquityDKK 66.12m
Total liabilitiesDKK 18.48m
Total assetsDKK 84.60m

Recent financial health updates

No updates

Recent updates

Narrative Update Apr 15

TROPHY GAMES Development Will See Revenue Rise by 22% in the Next 3 Years

I did not consider penetration into the chinese market in the previous valuation. Upper end of my expectation is increased significantly.
Analysis Article Jan 06

TROPHY GAMES Development A/S' (CPH:TGAMES) Share Price Matching Investor Opinion

When you see that almost half of the companies in the Entertainment industry in Denmark have price-to-sales ratios (or...
Analysis Article Sep 12

TROPHY GAMES Development A/S (CPH:TGAMES) Shares Slammed 28% But Getting In Cheap Might Be Difficult Regardless

TROPHY GAMES Development A/S ( CPH:TGAMES ) shares have retraced a considerable 28% in the last month, reversing a fair...
Analysis Article Jul 07

Returns On Capital Signal Tricky Times Ahead For TROPHY GAMES Development (CPH:TGAMES)

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
Analysis Article Mar 18

Statutory Profit Doesn't Reflect How Good TROPHY GAMES Development's (CPH:TGAMES) Earnings Are

Even though TROPHY GAMES Development A/S' ( CPH:TGAMES ) recent earnings release was robust, the market didn't seem to...
Analysis Article Dec 24

Investors Aren't Entirely Convinced By TROPHY GAMES Development A/S' (CPH:TGAMES) Revenues

It's not a stretch to say that TROPHY GAMES Development A/S' ( CPH:TGAMES ) price-to-sales (or "P/S") ratio of 1.9x...
Analysis Article Feb 27

Calculating The Intrinsic Value Of TROPHY GAMES Development A/S (CPH:TGAMES)

Does the February share price for TROPHY GAMES Development A/S ( CPH:TGAMES ) reflect what it's really worth? Today, we...
Analysis Article Nov 02

A Look At The Intrinsic Value Of TROPHY GAMES Development A/S (CPH:TGAMES)

How far off is TROPHY GAMES Development A/S ( CPH:TGAMES ) from its intrinsic value? Using the most recent financial...

Financial Position Analysis

Short Term Liabilities: TGAMES's short term assets (DKK55.3M) exceed its short term liabilities (DKK12.7M).

Long Term Liabilities: TGAMES's short term assets (DKK55.3M) exceed its long term liabilities (DKK5.8M).


Debt to Equity History and Analysis

Debt Level: TGAMES has more cash than its total debt.

Reducing Debt: TGAMES's debt to equity ratio has increased from 0% to 0.01% over the past 5 years.

Debt Coverage: TGAMES's debt is well covered by operating cash flow (322875%).

Interest Coverage: TGAMES's interest payments on its debt are well covered by EBIT (12.2x coverage).


Balance Sheet


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/19 17:19
End of Day Share Price 2026/06/19 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TROPHY GAMES Development A/S is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.