company background image

TCM Group CPSE:TCM Stock Report

Last Price


Market Cap







27 May, 2022


Company Financials +
TCM fundamental analysis
Snowflake Score
Future Growth3/6
Past Performance3/6
Financial Health4/6

TCM Stock Overview

TCM Group A/S engages in the manufacture and sale of kitchen and furniture products for bathrooms and storage in Denmark and internationally.

TCM Group Competitors













Price History & Performance

Summary of all time highs, changes and price drops for TCM Group
Historical stock prices
Current Share Pricekr.93.10
52 Week Highkr.167.00
52 Week Lowkr.91.90
1 Month Change-7.09%
3 Month Change-24.92%
1 Year Change-42.71%
3 Year Change-19.04%
5 Year Changen/a
Change since IPO-4.51%

Recent News & Updates

Shareholder Returns

TCMDK Consumer DurablesDK Market

Return vs Industry: TCM underperformed the Danish Consumer Durables industry which returned -28.9% over the past year.

Return vs Market: TCM underperformed the Danish Market which returned 1% over the past year.

Price Volatility

Is TCM's price volatile compared to industry and market?
TCM volatility
TCM Average Weekly Movement5.5%
Consumer Durables Industry Average Movement5.7%
Market Average Movement6.3%
10% most volatile stocks in DK Market10.9%
10% least volatile stocks in DK Market3.8%

Stable Share Price: TCM is not significantly more volatile than the rest of Danish stocks over the past 3 months, typically moving +/- 6% a week.

Volatility Over Time: TCM's weekly volatility (6%) has been stable over the past year.

About the Company

2015496Torben Paulin

TCM Group A/S engages in the manufacture and sale of kitchen and furniture products for bathrooms and storage in Denmark and internationally. Its products include drawers, cabinets, fronts, table tops, handles, and other accessories. As of December 31, 2021, the company operated 39 stores under the Svane Køkkenet; 31 stores under the Tvis Køkkener; and 23 stores under the Nettoline brands.

TCM Group Fundamentals Summary

How do TCM Group's earnings and revenue compare to its market cap?
TCM fundamental statistics
Market Capkr.764.31m
Earnings (TTM)kr.102.61m
Revenue (TTM)kr.1.11b


P/E Ratio


P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
TCM income statement (TTM)
Cost of Revenuekr.860.07m
Gross Profitkr.248.50m
Other Expenseskr.145.89m

Last Reported Earnings

Mar 31, 2022

Next Earnings Date

Aug 19, 2022

Earnings per share (EPS)12.50
Gross Margin22.42%
Net Profit Margin9.25%
Debt/Equity Ratio56.3%

How did TCM perform over the long term?

See historical performance and comparison



Current Dividend Yield


Payout Ratio


Is TCM Group undervalued compared to its fair value and its price relative to the market?

Valuation Score


Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • PE vs Industry

  • PE vs Market

  • PEG Ratio

  • PB vs Industry


Undervalued compared to fair value

Share Price vs. Fair Value

Below Fair Value: TCM (DKK93.1) is trading below our estimate of fair value (DKK474.13)

Significantly Below Fair Value: TCM is trading below fair value by more than 20%.

Price To Earnings Ratio

PE vs Industry: TCM is good value based on its Price-To-Earnings Ratio (7.4x) compared to the European Consumer Durables industry average (10.4x).

PE vs Market: TCM is good value based on its Price-To-Earnings Ratio (7.4x) compared to the Danish market (13.3x).

Price to Earnings Growth Ratio

PEG Ratio: TCM is good value based on its PEG Ratio (0.5x)

Price to Book Ratio

PB vs Industry: TCM is overvalued based on its Price-To-Book Ratio (1.8x) compared to the XE Consumer Durables industry average (1.5x).

Future Growth

How is TCM Group forecast to perform in the next 1 to 3 years based on estimates from 1 analyst?

Future Growth Score


Future Growth Score 3/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


Forecasted annual earnings growth

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TCM's forecast earnings growth (15.4% per year) is above the savings rate (0.09%).

Earnings vs Market: TCM's earnings (15.4% per year) are forecast to grow faster than the Danish market (8.8% per year).

High Growth Earnings: TCM's earnings are forecast to grow, but not significantly.

Revenue vs Market: TCM's revenue (4.9% per year) is forecast to grow slower than the Danish market (5.9% per year).

High Growth Revenue: TCM's revenue (4.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TCM's Return on Equity is forecast to be high in 3 years time (32%)

Past Performance

How has TCM Group performed over the past 5 years?

Past Performance Score


Past Performance Score 3/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: TCM has high quality earnings.

Growing Profit Margin: TCM's current net profit margins (9.3%) are lower than last year (9.9%).

Past Earnings Growth Analysis

Earnings Trend: TCM's earnings have grown by 13.1% per year over the past 5 years.

Accelerating Growth: TCM's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: TCM had negative earnings growth (-1.7%) over the past year, making it difficult to compare to the Consumer Durables industry average (29.4%).

Return on Equity

High ROE: TCM's Return on Equity (24.3%) is considered high.

Financial Health

How is TCM Group's financial position?

Financial Health Score


Financial Health Score 4/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: TCM's short term assets (DKK195.6M) do not cover its short term liabilities (DKK427.8M).

Long Term Liabilities: TCM's short term assets (DKK195.6M) exceed its long term liabilities (DKK120.7M).

Debt to Equity History and Analysis

Debt Level: TCM's net debt to equity ratio (54%) is considered high.

Reducing Debt: TCM's debt to equity ratio has reduced from 70.6% to 56.3% over the past 5 years.

Debt Coverage: TCM's debt is well covered by operating cash flow (28.4%).

Interest Coverage: TCM's interest payments on its debt are well covered by EBIT (35.7x coverage).

Balance Sheet


What is TCM Group current dividend yield, its reliability and sustainability?

Dividend Score


Dividend Score 3/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Future Dividend Coverage


Current Dividend Yield

Dividend Yield vs Market

Notable Dividend: TCM's dividend (6.44%) is higher than the bottom 25% of dividend payers in the Danish market (1.41%).

High Dividend: TCM's dividend (6.44%) is in the top 25% of dividend payers in the Danish market (6.34%)

Stability and Growth of Payments

Stable Dividend: TCM has been paying a dividend for less than 10 years and during this time payments have been volatile.

Growing Dividend: TCM's dividend payments have increased, but the company has only paid a dividend for 3 years.

Earnings Payout to Shareholders

Earnings Coverage: With its reasonable payout ratio (54.7%), TCM's dividend payments are covered by earnings.

Cash Payout to Shareholders

Cash Flow Coverage: With its high cash payout ratio (142.1%), TCM's dividend payments are not well covered by cash flows.

Discover strong dividend paying companies


How experienced are the management team and are they aligned to shareholders interests?


Average board tenure


Torben Paulin (56 yo)



Mr. Torben Paulin serves as the Chief Executive Officer at TCM Group A/S until March 1, 2020. He had been the Chief Executive Officer and Member of the Executive Board of BoConcept Holding A/S since August...

Board Members

Experienced Board: TCM's board of directors are considered experienced (4.1 years average tenure).


Who are the major shareholders and have insiders been buying or selling?

Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.

Top Shareholders

Company Information

TCM Group A/S's employee growth, exchange listings and data sources

Key Information

  • Name: TCM Group A/S
  • Ticker: TCM
  • Exchange: CPSE
  • Founded: 2015
  • Industry: Home Furnishings
  • Sector: Consumer Durables
  • Implied Market Cap: kr.764.313m
  • Shares outstanding: 8.21m
  • Website:

Number of Employees


  • TCM Group A/S
  • Skautrupvej 16
  • Tvis
  • Holstebro
  • Central Denmark Region
  • 7500
  • Denmark


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/05/27 00:00
End of Day Share Price2022/05/25 00:00
Annual Earnings2021/12/31

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.