The Kansai Electric Power Company, Incorporated

DB:KPO Stock Report

Market Cap: €12.9b

Kansai Electric Power Company Valuation

Is KPO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KPO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KPO (€14.23) is trading below our estimate of fair value (€27.32)

Significantly Below Fair Value: KPO is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for KPO?

Other financial metrics that can be useful for relative valuation.

KPO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue1.5x
Enterprise Value/EBITDA7x
PEG Ratio6.4x

Price to Earnings Ratio vs Peers

How does KPO's PE Ratio compare to its peers?

The above table shows the PE ratio for KPO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.2x
EBK EnBW Energie Baden-Württemberg
50.6xn/a€18.0b
LEC Lechwerke
25.8xn/a€2.5b
RWE RWE
6.5x-16.3%€22.6b
EOAN E.ON
18x8.6%€32.3b
KPO Kansai Electric Power Company
7.1x1.1%€2.1t

Price-To-Earnings vs Peers: KPO is good value based on its Price-To-Earnings Ratio (7.1x) compared to the peer average (25.2x).


Price to Earnings Ratio vs Industry

How does KPO's PE Ratio compare vs other companies in the European Electric Utilities Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a2.0%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a2.0%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: KPO is good value based on its Price-To-Earnings Ratio (7.1x) compared to the European Electric Utilities industry average (11.9x).


Price to Earnings Ratio vs Fair Ratio

What is KPO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KPO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.1x
Fair PE Ratio20.4x

Price-To-Earnings vs Fair Ratio: KPO is good value based on its Price-To-Earnings Ratio (7.1x) compared to the estimated Fair Price-To-Earnings Ratio (20.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KPO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€14.23
€17.66
+24.1%
10.3%€20.00€15.68n/a5
Oct ’25€14.69
€17.66
+20.3%
13.8%€20.49€13.91n/a5
Sep ’25€15.77
€17.66
+12.0%
13.8%€20.49€13.91n/a5
Aug ’25€15.25
€16.90
+10.8%
14.3%€19.50€13.23n/a5
Jul ’25€15.31
€16.93
+10.6%
19.1%€19.55€11.63n/a4
Jun ’25€16.55
€16.93
+2.3%
19.1%€19.55€11.63n/a4
May ’25€13.74
€15.38
+11.9%
15.7%€19.05€12.17n/a5
Apr ’25€13.00
€15.38
+18.3%
15.7%€19.05€12.17n/a5
Mar ’25€11.80
€15.38
+30.3%
15.7%€19.05€12.17n/a5
Feb ’25€12.20
€15.74
+29.0%
19.3%€20.74€12.59n/a4
Jan ’25€11.80
€15.74
+33.4%
19.3%€20.74€12.59n/a4
Dec ’24€12.20
€15.56
+27.6%
17.7%€19.93€12.10n/a5
Nov ’24€12.00
€16.33
+36.1%
18.2%€21.16€12.54€14.555
Oct ’24€13.10
€16.36
+24.9%
18.2%€21.19€12.56€14.695
Sep ’24€13.10
€14.13
+7.9%
33.3%€21.11€7.90€15.775
Aug ’24€12.10
€14.04
+16.0%
30.8%€19.80€8.04€15.255
Jul ’24€11.20
€13.92
+24.3%
30.8%€19.64€7.97€15.315
Jun ’24€10.50
€12.76
+21.5%
33.7%€20.68€8.39€16.555
May ’24€9.50
€11.80
+24.3%
24.9%€16.77€8.63€13.745
Apr ’24€8.70
€11.80
+35.7%
24.9%€16.77€8.63€13.005
Mar ’24€8.55
€11.92
+39.4%
22.7%€16.96€8.72€11.806
Feb ’24€8.40
€11.64
+38.6%
24.3%€17.60€8.80€12.206
Jan ’24€8.90
€11.27
+26.7%
20.9%€16.11€8.68€11.806
Dec ’23€8.20
€11.07
+35.0%
20.8%€15.79€8.51€12.206
Nov ’23€7.40
€11.11
+50.1%
13.3%€13.62€8.91€12.006

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies