Korea Electric Power Future Growth
Future criteria checks 3/6
Korea Electric Power is forecast to grow earnings and revenue by 25.1% and 3.3% per annum respectively. EPS is expected to grow by 25.3% per annum. Return on equity is forecast to be 12.6% in 3 years.
Key information
25.1%
Earnings growth rate
25.3%
EPS growth rate
| Electric Utilities earnings growth | 2.3% |
| Revenue growth rate | 3.3% |
| Future return on equity | 12.6% |
| Analyst coverage | Good |
| Last updated | 22 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 99,309,570 | 5,920,155 | 6,193,500 | N/A | 17 |
| 12/31/2025 | 96,677,911 | 5,103,384 | 5,759,000 | N/A | 18 |
| 12/31/2024 | 93,012,817 | 3,315,093 | 3,888,183 | N/A | 17 |
| 9/30/2024 | 92,403,461 | 3,708,451 | N/A | N/A | N/A |
| 6/30/2024 | 90,769,394 | 2,653,287 | 327,050 | 14,367,698 | N/A |
| 3/31/2024 | 89,918,182 | 685,416 | -3,040,255 | 11,204,673 | N/A |
| 12/31/2023 | 88,219,461 | -4,822,549 | -12,460,890 | 1,522,162 | N/A |
| 9/30/2023 | 85,179,291 | -13,826,758 | -24,245,309 | -10,455,041 | N/A |
| 6/30/2023 | 80,482,275 | -20,526,091 | -32,316,491 | -18,540,046 | N/A |
| 3/31/2023 | 76,387,815 | -23,460,500 | -36,642,271 | -23,424,993 | N/A |
| 12/31/2022 | 71,257,863 | -24,466,853 | -35,904,607 | -23,477,500 | N/A |
| 9/30/2022 | 67,291,603 | -20,350,464 | -28,253,625 | -15,929,028 | N/A |
| 6/30/2022 | 63,980,864 | -15,490,319 | -22,568,839 | -10,640,762 | N/A |
| 3/31/2022 | 62,046,502 | -11,337,076 | -16,469,302 | -3,579,345 | N/A |
| 12/31/2021 | 60,673,587 | -5,304,522 | -8,308,389 | 4,491,378 | N/A |
| 9/30/2021 | 59,839,324 | -1,083,678 | -3,535,323 | 9,657,727 | N/A |
| 6/30/2021 | 59,088,482 | 1,197,904 | -496,842 | 12,750,640 | N/A |
| 3/31/2021 | 58,567,342 | 2,048,066 | 785,039 | 13,732,557 | N/A |
| 12/31/2020 | 58,569,314 | 1,991,347 | -182,321 | 13,208,473 | N/A |
| 9/30/2020 | 58,818,264 | 92,570 | -3,825,722 | 11,293,625 | N/A |
| 6/30/2020 | 59,019,172 | -920,982 | -4,676,269 | 10,392,777 | N/A |
| 3/31/2020 | 59,017,613 | -1,534,740 | -4,995,681 | 9,917,802 | N/A |
| 12/31/2019 | 59,172,890 | -2,345,517 | -6,008,655 | 8,213,428 | N/A |
| 9/30/2019 | 59,406,226 | -1,809,215 | -4,892,880 | 6,935,171 | N/A |
| 6/30/2019 | 59,903,785 | -1,323,422 | -4,914,078 | 6,917,590 | N/A |
| 3/31/2019 | 60,169,969 | -1,825,095 | -6,096,861 | 5,384,765 | N/A |
| 12/31/2018 | 60,627,610 | -1,314,567 | -5,697,312 | 6,680,132 | N/A |
| 9/30/2018 | 60,529,061 | -1,906,302 | -3,136,636 | 9,132,022 | N/A |
| 6/30/2018 | 60,306,944 | -1,121,848 | N/A | 9,654,401 | N/A |
| 3/31/2018 | 59,895,325 | 154,537 | N/A | 11,498,908 | N/A |
| 12/31/2017 | 59,335,889 | 1,298,720 | N/A | 11,249,894 | N/A |
| 9/30/2017 | 59,546,009 | 2,960,418 | N/A | 11,340,076 | N/A |
| 6/30/2017 | 59,301,780 | 4,380,743 | N/A | 12,531,715 | N/A |
| 3/31/2017 | 59,651,666 | 5,780,044 | N/A | 14,181,739 | N/A |
| 12/31/2016 | 59,763,087 | 7,048,581 | N/A | 16,520,552 | N/A |
| 9/30/2016 | 59,128,759 | 8,329,399 | N/A | 17,954,849 | N/A |
| 6/30/2016 | 58,746,794 | 14,645,778 | N/A | 18,326,823 | N/A |
| 3/31/2016 | 59,143,195 | 14,224,494 | N/A | 17,850,806 | N/A |
| 12/31/2015 | 58,581,727 | 13,289,127 | N/A | 16,943,105 | N/A |
| 9/30/2015 | 59,171,034 | 12,187,431 | N/A | 15,565,043 | N/A |
| 6/30/2015 | 58,608,622 | 4,505,125 | N/A | 14,024,517 | N/A |
| 3/31/2015 | 57,911,840 | 3,354,694 | N/A | 13,205,794 | N/A |
| 12/31/2014 | 57,123,026 | 2,686,873 | N/A | 12,045,692 | N/A |
| 9/30/2014 | 56,759,409 | 2,829,523 | N/A | 11,497,505 | N/A |
| 6/30/2014 | 56,057,623 | 2,227,544 | N/A | 8,810,227 | N/A |
| 3/31/2014 | 54,678,896 | 458,973 | N/A | 7,533,370 | N/A |
| 12/31/2013 | 53,712,505 | 60,011 | N/A | 6,883,907 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: KOP's forecast earnings growth (25.1% per year) is above the savings rate (1%).
Earnings vs Market: KOP's earnings (25.1% per year) are forecast to grow faster than the German market (21.1% per year).
High Growth Earnings: KOP's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: KOP's revenue (3.3% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: KOP's revenue (3.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: KOP's Return on Equity is forecast to be low in 3 years time (12.6%).