Beijing Enterprises Water Group Limited

DB:HUN2 Stock Report

Market Cap: €2.6b

Beijing Enterprises Water Group Valuation

Is HUN2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HUN2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HUN2 (€0.25) is trading below our estimate of fair value (€0.95)

Significantly Below Fair Value: HUN2 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HUN2?

Key metric: As HUN2 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HUN2. This is calculated by dividing HUN2's market cap by their current earnings.
What is HUN2's PE Ratio?
PE Ratio13x
EarningsCN¥1.55b
Market CapCN¥20.09b

Price to Earnings Ratio vs Peers

How does HUN2's PE Ratio compare to its peers?

The above table shows the PE ratio for HUN2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.4x
FHW Fernheizwerk Neukölln
21.8xn/a€54.7m
LEC Lechwerke
25.8xn/a€2.5b
MNV6 Mainova
33.7xn/a€1.9b
MVV1 MVV Energie
12.3xn/a€2.0b
HUN2 Beijing Enterprises Water Group
13x13.9%€21.6b

Price-To-Earnings vs Peers: HUN2 is good value based on its Price-To-Earnings Ratio (13x) compared to the peer average (23.4x).


Price to Earnings Ratio vs Industry

How does HUN2's PE Ratio compare vs other companies in the Global Water Utilities Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
HUN2 13.0xIndustry Avg. 17.8xNo. of Companies10PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HUN2 is good value based on its Price-To-Earnings Ratio (13x) compared to the Global Water Utilities industry average (18x).


Price to Earnings Ratio vs Fair Ratio

What is HUN2's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HUN2 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13x
Fair PE Ratio35.4x

Price-To-Earnings vs Fair Ratio: HUN2 is good value based on its Price-To-Earnings Ratio (13x) compared to the estimated Fair Price-To-Earnings Ratio (35.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HUN2 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.25
€0.30
+20.2%
3.4%€0.32€0.29n/a6
Nov ’25€0.27
€0.30
+15.0%
3.4%€0.32€0.29n/a6
Oct ’25€0.25
€0.30
+21.4%
3.4%€0.32€0.29n/a6
Sep ’25€0.25
€0.31
+21.6%
3.4%€0.32€0.29n/a6
Aug ’25€0.26
€0.29
+10.0%
12.9%€0.35€0.24n/a5
Jul ’25€0.27
€0.29
+5.8%
12.9%€0.35€0.24n/a5
Jun ’25€0.27
€0.28
+5.2%
12.6%€0.34€0.24n/a5
May ’25€0.22
€0.25
+11.9%
17.7%€0.30€0.17n/a5
Apr ’25€0.20
€0.25
+25.4%
18.1%€0.30€0.17n/a5
Mar ’25€0.21
€0.25
+20.5%
23.2%€0.34€0.16n/a5
Feb ’25€0.20
€0.25
+27.8%
23.2%€0.34€0.16n/a5
Jan ’25€0.18
€0.25
+40.0%
23.2%€0.33€0.16n/a5
Dec ’24€0.16
€0.26
+59.0%
20.1%€0.35€0.17n/a7
Nov ’24€0.18
€0.26
+39.2%
20.1%€0.35€0.17€0.277
Oct ’24€0.18
€0.26
+41.4%
25.9%€0.40€0.17€0.257
Sep ’24€0.19
€0.26
+40.2%
25.2%€0.40€0.16€0.257
Aug ’24€0.21
€0.27
+27.6%
24.0%€0.40€0.18€0.267
Jul ’24€0.20
€0.27
+37.3%
22.4%€0.40€0.18€0.278
Jun ’24€0.21
€0.27
+28.3%
22.4%€0.40€0.18€0.278
May ’24€0.21
€0.28
+35.7%
29.0%€0.49€0.17€0.229
Apr ’24€0.23
€0.30
+29.4%
28.2%€0.49€0.18€0.208
Mar ’24€0.23
€0.33
+43.4%
25.8%€0.51€0.22€0.219
Feb ’24€0.23
€0.35
+48.2%
25.5%€0.52€0.23€0.2010
Jan ’24€0.23
€0.35
+48.4%
25.5%€0.52€0.23€0.1810
Dec ’23€0.23
€0.36
+56.8%
25.5%€0.54€0.24€0.1610
Nov ’23€0.22
€0.36
+64.2%
25.5%€0.54€0.24€0.1810

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies