The Chugoku Electric Power Co., Inc.

DB:59K Stock Report

Market Cap: €2.1b

Chugoku Electric Power Valuation

Is 59K undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 59K when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 59K (€5.65) is trading above our estimate of fair value (€1.32)

Significantly Below Fair Value: 59K is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 59K?

Key metric: As 59K is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 59K. This is calculated by dividing 59K's market cap by their current earnings.
What is 59K's PE Ratio?
PE Ratio5.5x
EarningsJP¥62.14b
Market CapJP¥341.59b

Price to Earnings Ratio vs Peers

How does 59K's PE Ratio compare to its peers?

The above table shows the PE ratio for 59K vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25x
LEC Lechwerke
25.8xn/a€2.5b
EBK EnBW Energie Baden-Württemberg
28.3xn/a€17.0b
MVV1 MVV Energie
12.3xn/a€2.0b
MNV6 Mainova
33.7xn/a€1.9b
59K Chugoku Electric Power
5.5x2.6%€341.6b

Price-To-Earnings vs Peers: 59K is good value based on its Price-To-Earnings Ratio (5.5x) compared to the peer average (25x).


Price to Earnings Ratio vs Industry

How does 59K's PE Ratio compare vs other companies in the European Electric Utilities Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
59K 5.5xIndustry Avg. 12.7xNo. of Companies10PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 59K is good value based on its Price-To-Earnings Ratio (5.5x) compared to the European Electric Utilities industry average (12.7x).


Price to Earnings Ratio vs Fair Ratio

What is 59K's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

59K PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.5x
Fair PE Ratio19.8x

Price-To-Earnings vs Fair Ratio: 59K is good value based on its Price-To-Earnings Ratio (5.5x) compared to the estimated Fair Price-To-Earnings Ratio (19.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 59K forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.65
€7.72
+36.6%
31.2%€11.86€5.99n/a4
Nov ’25€6.35
€7.72
+21.5%
31.2%€11.86€5.99n/a4
Oct ’25€5.85
€7.46
+27.5%
36.9%€12.08€4.87n/a4
Sep ’25€6.00
€7.46
+24.3%
36.9%€12.08€4.87n/a4
Aug ’25€5.85
€7.46
+27.5%
36.9%€12.08€4.87n/a4
Jul ’25€5.75
€8.01
+39.4%
32.1%€11.64€5.88n/a3
Jun ’25€6.35
€7.83
+23.3%
31.9%€11.33€5.70n/a3
May ’25€5.80
€7.21
+24.2%
37.9%€11.86€4.86n/a4
Apr ’25€6.75
€7.21
+6.8%
37.9%€11.86€4.86n/a4
Mar ’25€6.05
€7.21
+19.1%
37.9%€11.86€4.86n/a4
Feb ’25€6.10
€5.93
-2.7%
10.1%€6.45€5.09n/a3
Jan ’25€6.30
€5.93
-5.8%
10.1%€6.45€5.09n/a3
Dec ’24€5.95
€6.89
+15.7%
41.2%€11.73€4.88n/a4
Nov ’24€6.45
€7.04
+9.2%
40.9%€11.96€5.00€6.354
Oct ’24€5.70
€7.04
+23.5%
40.9%€11.96€5.00€5.854
Sep ’24€5.95
€6.88
+15.6%
43.3%€11.93€4.42€6.004
Aug ’24€6.30
€7.38
+17.1%
49.6%€13.63€4.50€5.854
Jul ’24€6.05
€7.33
+21.1%
49.6%€13.54€4.47€5.754
Jun ’24€5.60
€4.57
-18.4%
9.0%€4.91€3.87€6.354
May ’24€4.68
€4.57
-2.4%
9.0%€4.91€3.87€5.804
Apr ’24€4.52
€4.57
+1.0%
9.0%€4.91€3.87€6.754
Mar ’24€4.44
€4.57
+2.9%
9.0%€4.91€3.87€6.054
Feb ’24€4.68
€4.57
-2.4%
9.0%€4.91€3.87€6.104
Jan ’24€4.66
€4.57
-2.0%
9.0%€4.91€3.87€6.304
Dec ’23€4.70
€5.47
+16.4%
17.6%€7.13€4.78€5.954
Nov ’23€4.60
€5.47
+18.9%
17.6%€7.13€4.78€6.454

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies