Companhia Paranaense de Energia - COPEL Future Growth

Future criteria checks 1/6

Companhia Paranaense de Energia - COPEL is forecast to grow earnings and revenue by 10.1% and 2.4% per annum respectively. EPS is expected to grow by 12.2% per annum. Return on equity is forecast to be 9.5% in 3 years.

Key information

10.1%

Earnings growth rate

12.2%

EPS growth rate

Electric Utilities earnings growth	2.4%
Revenue growth rate	2.4%
Future return on equity	9.5%
Analyst coverage	Good
Last updated	19 May 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BST:ELP - Analysts future estimates and past financials data (BRL Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	23,000	2,834	3,226	4,810	5
12/31/2025	21,780	2,200	2,437	3,758	10
12/31/2024	20,352	2,186	N/A	3,142	11
3/31/2024	21,629	2,044	1,420	3,634	N/A
12/31/2023	21,479	2,135	1,203	3,395	N/A
9/30/2023	22,569	2,129	735	3,394	N/A
6/30/2023	22,133	2,068	585	3,174	N/A
3/31/2023	20,215	1,181	999	3,133	N/A
12/31/2022	20,535	1,224	1,477	3,777	N/A
9/30/2022	21,864	881	777	3,159	N/A
6/30/2022	23,734	2,227	2,145	4,580	N/A
3/31/2022	24,586	3,677	1,911	4,051	N/A
12/31/2021	23,984	3,763	1,561	3,387	N/A
9/30/2021	23,046	4,439	2,139	3,882	N/A
6/30/2021	20,398	3,389	1,754	3,383	N/A
3/31/2021	19,552	4,072	2,327	3,935	N/A
12/31/2020	18,633	3,829	2,744	4,218	N/A
9/30/2020	17,302	3,397	2,685	4,141	N/A
6/30/2020	17,151	3,364	2,108	3,403	N/A
3/31/2020	16,040	2,106	1,612	2,945	N/A
12/31/2019	15,869	2,098	1,530	2,945	N/A
9/30/2019	15,216	1,751	724	2,255	N/A
6/30/2019	15,346	1,535	-68	1,826	N/A
3/31/2019	15,482	1,557	-62	1,933	N/A
12/31/2018	14,935	1,407	-519	1,771	N/A
9/30/2018	15,174	1,197	-1,001	1,407	N/A
6/30/2018	14,509	1,182	-946	1,284	N/A
3/31/2018	14,076	972	-1,081	1,203	N/A
12/31/2017	14,025	1,034	N/A	989	N/A
9/30/2017	13,411	846	N/A	1,345	N/A
6/30/2017	12,681	350	N/A	1,429	N/A
3/31/2017	13,316	1,170	N/A	1,708	N/A
12/31/2016	13,102	896	N/A	1,477	N/A
9/30/2016	13,359	1,322	N/A	1,766	N/A
6/30/2016	13,690	1,496	N/A	1,889	N/A
3/31/2016	13,791	808	N/A	1,289	N/A
12/31/2015	14,946	1,110	N/A	1,321	N/A
9/30/2015	15,854	1,034	N/A	774	N/A
6/30/2015	15,895	1,166	N/A	1,147	N/A
3/31/2015	15,105	1,103	N/A	1,356	N/A
12/31/2014	13,996	1,206	N/A	1,091	N/A
9/30/2014	11,900	1,143	N/A	1,286	N/A
6/30/2014	10,868	1,189	N/A	834	N/A
3/31/2014	9,851	1,217	N/A	1,310	N/A
12/31/2013	9,180	1,073	N/A	1,338	N/A
9/30/2013	9,137	793	N/A	1,682	N/A
6/30/2013	8,923	841	N/A	1,951	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ELP's forecast earnings growth (10.1% per year) is above the savings rate (0.7%).

Earnings vs Market: ELP's earnings (10.1% per year) are forecast to grow slower than the German market (18.7% per year).

High Growth Earnings: ELP's earnings are forecast to grow, but not significantly.

Revenue vs Market: ELP's revenue (2.4% per year) is forecast to grow slower than the German market (5.1% per year).

High Growth Revenue: ELP's revenue (2.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ELP's Return on Equity is forecast to be low in 3 years time (9.5%).