Odakyu Electric Railway Co., Ltd.

DB:V8H Stock Report

Market Cap: €3.0b

Odakyu Electric Railway Valuation

Is V8H undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of V8H when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€3.55
Fair Value
139.7% overvalued intrinsic discount
4
Number of Analysts

Below Fair Value: V8H (€8.5) is trading above our estimate of fair value (€3.55)

Significantly Below Fair Value: V8H is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for V8H?

Key metric: As V8H is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for V8H. This is calculated by dividing V8H's market cap by their current earnings.
What is V8H's PE Ratio?
PE Ratio5.5x
EarningsJP¥88.38b
Market CapJP¥488.14b

Price to Earnings Ratio vs Peers

How does V8H's PE Ratio compare to its peers?

The above table shows the PE ratio for V8H vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.7x
SIX2 Sixt
16.5x14.1%€3.6b
HHFA Hamburger Hafen und Logistik
44.6x55.0%€1.4b
FRA Fraport
11.3x1.1%€5.2b
LHA Deutsche Lufthansa
6.6x12.1%€7.4b
V8H Odakyu Electric Railway
5.5x-25.1%€488.1b

Price-To-Earnings vs Peers: V8H is good value based on its Price-To-Earnings Ratio (5.5x) compared to the peer average (19.7x).

Price to Earnings Ratio vs Industry

How does V8H's PE Ratio compare vs other companies in the European Transportation Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
V8H 5.5xIndustry Avg. 13.0xNo. of Companies5PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: V8H is good value based on its Price-To-Earnings Ratio (5.5x) compared to the European Transportation industry average (13x).

Price to Earnings Ratio vs Fair Ratio

What is V8H's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

V8H PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate V8H's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst V8H forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€8.50
€9.93
+16.9%
5.5%€10.70€9.17n/a4
Jan ’26€8.70
€10.28
+18.2%
6.3%€11.02€9.44n/a3
Dec ’25€9.95
€9.94
-0.09%
6.3%€10.65€9.13n/a3
Nov ’25€9.50
€10.25
+7.9%
6.3%€10.98€9.41n/a3
Oct ’25€9.85
€10.25
+4.0%
6.3%€10.98€9.41n/a3
Sep ’25€10.40
€10.10
-2.9%
6.4%€10.93€9.37n/a3
Aug ’25n/a
€9.54
0%
6.4%€10.32€8.85n/a3
Jul ’25n/a
€9.54
0%
6.4%€10.32€8.85n/a3
Jun ’25n/a
€11.13
0%
12.5%€12.89€9.37n/a4
May ’25n/a
€12.14
0%
8.1%€13.36€10.63n/a4
Apr ’25n/a
€12.04
0%
13.6%€13.67€9.32n/a4
Mar ’25n/a
€12.04
0%
13.6%€13.67€9.32n/a4
Feb ’25n/a
€12.03
0%
13.4%€13.93€9.50n/a4
Jan ’25n/a
€11.43
0%
15.4%€13.47€9.19€8.703
Dec ’24n/a
€11.43
0%
15.4%€13.47€9.19€9.953
Nov ’24n/a
€12.22
0%
13.9%€13.97€9.52€9.504
Oct ’24n/a
€12.22
0%
13.9%€13.97€9.52€9.854
Sep ’24n/a
€11.89
0%
13.4%€13.77€9.39€10.404
Aug ’24n/a
€11.89
0%
12.1%€13.32€9.51n/a4
Jul ’24n/a
€11.89
0%
14.2%€13.87€9.91n/a4
Jun ’24n/a
€11.64
0%
11.0%€13.60€10.20n/a4
May ’24n/a
€11.64
0%
11.0%€13.60€10.20n/a4
Apr ’24n/a
€13.63
0%
17.4%€17.36€11.11n/a4
Mar ’24n/a
€13.63
0%
17.4%€17.36€11.11n/a4
Feb ’24n/a
€13.63
0%
17.4%€17.36€11.11n/a4
Jan ’24n/a
€13.63
0%
17.4%€17.36€11.11n/a4
Analyst Price Target
Consensus Narrative from 4 Analysts
€9.77
Fair Value
13.0% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/26 06:16
End of Day Share Price 2025/01/24 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Odakyu Electric Railway Co., Ltd. is covered by 13 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ryota HimenoBarclays
Yasuhito TsuchiyaBofA Global Research
Ryota HimenoCitigroup Inc