PostNL Valuation

Is TNTC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TNTC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TNTC (€1) is trading below our estimate of fair value (€2.37)

Significantly Below Fair Value: TNTC is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TNTC?

Key metric: As TNTC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TNTC. This is calculated by dividing TNTC's market cap by their current earnings.
What is TNTC's PE Ratio?
PE Ratio28.1x
Earnings€18.00m
Market Cap€506.63m

Price to Earnings Ratio vs Peers

How does TNTC's PE Ratio compare to its peers?

The above table shows the PE ratio for TNTC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.6x
TGHN Logwin
10.2x-7.4%€719.8m
MLL Müller - Die lila Logistik
5.3xn/a€43.8m
DHL Deutsche Post
12.6x9.0%€40.7b
EUK3 EUROKAI GmbH KGaA
10.4x13.5%€418.9m
TNTC PostNL
28.1x58.1%€506.6m

Price-To-Earnings vs Peers: TNTC is expensive based on its Price-To-Earnings Ratio (28.1x) compared to the peer average (9.6x).


Price to Earnings Ratio vs Industry

How does TNTC's PE Ratio compare vs other companies in the European Logistics Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TNTC 28.1xIndustry Avg. 13.2xNo. of Companies6PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TNTC is expensive based on its Price-To-Earnings Ratio (28.1x) compared to the European Logistics industry average (13.2x).


Price to Earnings Ratio vs Fair Ratio

What is TNTC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TNTC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio28.1x
Fair PE Ratio24.3x

Price-To-Earnings vs Fair Ratio: TNTC is expensive based on its Price-To-Earnings Ratio (28.1x) compared to the estimated Fair Price-To-Earnings Ratio (24.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TNTC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.00
€1.10
+9.8%
14.2%€1.40€0.90n/a8
Nov ’25€1.09
€1.17
+7.7%
10.7%€1.40€1.00n/a8
Oct ’25€1.23
€1.26
+2.6%
15.7%€1.65€1.00n/a8
Sep ’25€1.25
€1.26
+1.1%
15.7%€1.65€1.00n/a8
Aug ’25€1.33
€1.26
-5.6%
16.2%€1.65€1.00n/a8
Jul ’25€1.27
€1.29
+1.8%
15.3%€1.65€1.00n/a8
Jun ’25€1.30
€1.24
-4.6%
11.4%€1.40€1.00n/a8
May ’25€1.26
€1.34
+6.7%
9.2%€1.50€1.10n/a6
Apr ’25€1.25
€1.34
+7.2%
9.2%€1.50€1.10n/a6
Mar ’25€1.27
€1.39
+9.0%
9.2%€1.50€1.10n/a7
Feb ’25€1.32
€1.57
+19.1%
12.7%€1.90€1.30n/a7
Jan ’25€1.44
€1.61
+11.6%
10.7%€1.90€1.40n/a8
Dec ’24€1.47
€1.74
+18.7%
18.8%€2.50€1.40n/a8
Nov ’24€1.72
€1.93
+12.6%
15.7%€2.50€1.40€1.098
Oct ’24€2.02
€1.93
-4.2%
15.7%€2.50€1.40€1.238
Sep ’24€2.11
€1.88
-11.1%
11.5%€2.10€1.40€1.258
Aug ’24€1.83
€1.61
-11.8%
12.1%€2.00€1.40€1.337
Jul ’24€1.60
€1.61
+0.7%
12.1%€2.00€1.40€1.277
Jun ’24€1.45
€1.54
+6.5%
7.3%€1.70€1.40€1.307
May ’24€1.62
€1.54
-4.9%
11.3%€1.70€1.25€1.266
Apr ’24€1.67
€1.64
-1.8%
13.0%€1.90€1.25€1.256
Mar ’24€1.71
€1.71
-0.3%
9.0%€1.90€1.40€1.276
Feb ’24€1.98
€1.73
-13.1%
7.1%€1.90€1.50€1.326
Jan ’24€1.71
€1.71
+0.5%
9.4%€2.00€1.50€1.447
Dec ’23€1.80
€1.99
+10.3%
37.2%€3.90€1.50€1.478
Nov ’23€1.63
€2.15
+32.1%
32.5%€3.90€1.50€1.728

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies