Shenzhen International Holdings Future Growth

Future criteria checks 1/6

Shenzhen International Holdings is forecast to grow earnings and revenue by 12.9% and 0.5% per annum respectively. EPS is expected to grow by 13.7% per annum. Return on equity is forecast to be 8.9% in 3 years.

Key information

12.9%

Earnings growth rate

13.7%

EPS growth rate

Infrastructure earnings growth	5.7%
Revenue growth rate	0.5%
Future return on equity	8.9%
Analyst coverage	Low
Last updated	11 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:SXYA - Analysts future estimates and past financials data (HKD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	19,615	3,368	N/A	9,136	4
12/31/2025	16,544	3,761	N/A	10,671	5
12/31/2024	15,468	3,044	N/A	8,275	5
6/30/2024	20,216	2,462	-4,828	5,007	N/A
3/31/2024	20,370	2,182	-4,657	5,280	N/A
12/31/2023	20,524	1,902	-4,486	5,552	N/A
9/30/2023	17,742	1,333	-2,258	6,552	N/A
6/30/2023	14,961	764	-30	7,551	N/A
3/31/2023	15,245	1,009	1,436	8,842	N/A
12/31/2022	15,529	1,254	2,903	10,134	N/A
9/30/2022	17,136	2,224	-1,575	7,957	N/A
6/30/2022	18,742	3,195	-6,053	5,779	N/A
3/31/2022	18,642	3,384	-7,006	5,134	N/A
12/31/2021	18,542	3,573	-7,958	4,489	N/A
9/30/2021	20,440	3,407	-3,263	4,737	N/A
6/30/2021	22,338	3,253	-1,909	6,005	N/A
3/31/2021	20,895	3,630	-3,011	4,025	N/A
12/31/2020	19,452	4,007	-4,113	2,045	N/A
9/30/2020	17,482	4,751	-2,820	2,586	N/A
6/30/2020	15,511	5,495	-1,527	3,127	N/A
3/31/2020	16,166	5,258	763	5,235	N/A
12/31/2019	16,820	5,021	3,052	7,344	N/A
9/30/2019	14,383	4,791	1,472	5,801	N/A
6/30/2019	11,947	4,561	-109	4,258	N/A
3/31/2019	11,764	4,387	-861	3,186	N/A
12/31/2018	11,581	4,213	-1,614	2,113	N/A
9/30/2018	11,324	3,919	-955	2,223	N/A
6/30/2018	11,067	3,625	-296	2,334	N/A
3/31/2018	10,603	3,721	N/A	2,429	N/A
12/31/2017	10,139	3,817	N/A	2,524	N/A
9/30/2017	9,383	3,192	N/A	2,296	N/A
6/30/2017	8,628	2,566	N/A	2,068	N/A
3/31/2017	8,207	2,341	N/A	1,992	N/A
12/31/2016	7,787	2,116	N/A	1,915	N/A
9/30/2016	7,586	1,789	N/A	1,905	N/A
6/30/2016	7,386	1,462	N/A	1,895	N/A
3/31/2016	7,062	1,830	N/A	2,013	N/A
12/31/2015	6,738	2,198	N/A	2,130	N/A
9/30/2015	6,384	2,303	N/A	2,310	N/A
6/30/2015	6,030	2,407	N/A	2,490	N/A
3/31/2015	6,200	2,318	N/A	2,450	N/A
12/31/2014	6,370	2,229	N/A	2,410	N/A
9/30/2014	6,403	2,102	N/A	2,369	N/A
6/30/2014	6,437	1,974	N/A	2,327	N/A
3/31/2014	6,200	1,808	N/A	2,331	N/A
12/31/2013	5,963	1,641	N/A	2,336	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SXYA's forecast earnings growth (12.9% per year) is above the savings rate (1%).

Earnings vs Market: SXYA's earnings (12.9% per year) are forecast to grow slower than the German market (20.8% per year).

High Growth Earnings: SXYA's earnings are forecast to grow, but not significantly.

Revenue vs Market: SXYA's revenue (0.5% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: SXYA's revenue (0.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SXYA's Return on Equity is forecast to be low in 3 years time (8.9%).

Shenzhen International Holdings Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Shenzhen International Holdings Limited Provides Earnings Guidance for the Year Ended 31 December 2022

Recent updates

New minor risk - Share price stability

Now 22% undervalued after recent price drop

First half 2024 earnings released: EPS: HK$0.27 (vs HK$0.039 in 1H 2023)

Now 21% undervalued after recent price drop

Shenzhen International Holdings Limited to Report First Half, 2024 Results on Aug 29, 2024

Less than half of directors are independent

Shenzhen International Holdings Limited Announces Board and Committee Changes

New minor risk - Share price stability

Now 23% undervalued

Shenzhen International Holdings Limited Approves Payment of Final Dividend for the Year Ended 31 December 2023, Payable on 20 June 2024

Now 21% undervalued

Upcoming dividend of HK$0.40 per share

Shenzhen International Holdings Limited, Annual General Meeting, May 14, 2024

Full year 2023 earnings released: EPS: HK$0.80 (vs HK$0.54 in FY 2022)

Shenzhen International Holdings Limited Proposes Ordinary Final Dividend for the Year Ended 31 December 2023, Payable on 20 June 2024

Shenzhen International Holdings Limited to Report Fiscal Year 2023 Results on Mar 28, 2024

Shenzhen International Holdings Limited Announces Appointment of Ding Chunyan as Independent Non-Executive Director and Member of the Sustainability Committee

New minor risk - Share price stability

Shenzhen International Holdings Limited Announces Resignation of Zhou Zhiwei as Non-Executive Director

CEO & Executive Director recently bought €468k worth of stock

Third quarter 2023 earnings released: EPS: CN¥0.60 (vs CN¥0.13 in 3Q 2022)

First half 2023 earnings released: EPS: HK$0.039 (vs HK$0.26 in 1H 2022)

Shenzhen International Holdings Limited to Report First Half, 2023 Results on Aug 29, 2023

Shenzhen International Holdings Limited Approves Final Dividend for the Year Ended 31 December 2022

Upcoming dividend of HK$0.26 per share at 3.5% yield

Full year 2022 earnings released: EPS: HK$0.54 (vs HK$1.60 in FY 2021)

Shenzhen International Holdings Limited Provides Earnings Guidance for the Year Ended 31 December 2022

Now 21% undervalued

Shenzhen International Holdings Limited Announces Resignation of Hu Wei as a Non-Executive Director

Less than half of directors are independent

Shenzhen International Holdings Limited Announces Management Changes

First half 2022 earnings released: EPS: HK$0.26 (vs HK$0.44 in 1H 2021)

Now 20% undervalued

Shenzhen International Holdings Limited to Report First Half, 2022 Results on Aug 30, 2022

Now 21% undervalued after recent price drop

Now 22% undervalued after recent price drop

Shenzhen International Holdings Limited Announces Ordinary Final Dividend for the Year Ended 31 December 2021, Payable on 22 June 2022

Upcoming dividend of HK$0.83 per share

Less than half of directors are independent

Shenzhen International Holdings Limited, Annual General Meeting, May 13, 2022

Full year 2021 earnings released: EPS: HK$1.60 (vs HK$1.84 in FY 2020)

Shenzhen International Holdings Limited Proposes Special Dividend for the Year Ended 31 December 2021, Payable on 22 June 2022

Shenzhen International Holdings Limited Recommends Payment of Final Dividend for 2021, Payable on or Before 25 July 2022

Shenzhen International Holdings Limited Announces Executive Changes

Non Executive Director recently sold €143k worth of stock

First half 2021 earnings released: EPS HK$0.44 (vs HK$0.79 in 1H 2020)

Shenzhen International Holdings Limited Approves Special Dividend for the Year Ended 31 December 2020

Upcoming dividend of HK$0.96 per share

Full year 2020 earnings released: EPS HK$1.84 (vs HK$2.34 in FY 2019)

Shenzhen International Holdings Limited Recommends Special Dividend for the Year 2020, Payable on or About June 23, 2021

Full year 2020 earnings released: EPS HK$1.84 (vs HK$2.34 in FY 2019)

Shenzhen International Holdings Limited to Report Fiscal Year 2020 Results on Mar 26, 2021

New 90-day high: €1.44

New 90-day low: €1.28

Shenzhen International Holdings Limited Announces Executive Changes

New 90-day low - €1.31

Earnings released

Shenzhen International Holdings Limited to Report First Half, 2020 Results on Aug 24, 2020

New 90-day low - €1.32

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies