MTR's earnings are forecast to decline at 5.4% per annum while its annual revenue is expected to grow at 3.1% per year. EPS is expected to decline by 10.4% per annum. Return on equity is forecast to be 4.3% in 3 years.
Key information
-5.4%
Earnings growth rate
-10.37%
EPS growth rate
Transportation earnings growth
10.5%
Revenue growth rate
3.1%
Future return on equity
4.27%
Analyst coverage
Good
Last updated
22 Apr 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:MRI0 - Analysts future estimates and past financials data (HKD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
58,394
12,680
-18,625
13,958
9
12/31/2027
57,799
12,261
-10,057
15,990
12
12/31/2026
55,682
17,154
-5,771
17,237
12
12/31/2025
55,465
14,677
-10,275
11,874
N/A
9/30/2025
56,783
16,069
-7,799
14,334
N/A
6/30/2025
58,100
17,461
-5,324
16,793
N/A
3/31/2025
59,056
16,617
-3,421
17,642
N/A
12/31/2024
60,011
15,772
-1,518
18,491
N/A
9/30/2024
59,345
12,711
-419
16,999
N/A
6/30/2024
58,679
9,650
680
15,506
N/A
3/31/2024
57,831
8,717
-228
13,352
N/A
12/31/2023
56,982
7,784
-1,136
11,197
N/A
9/30/2023
54,668
8,529
-7,316
9,025
N/A
6/30/2023
52,353
9,273
-13,497
6,852
N/A
3/31/2023
50,083
9,550
-13,012
6,805
N/A
12/31/2022
47,812
9,827
-12,527
6,757
N/A
9/30/2022
47,865
10,719
-7,165
6,895
N/A
6/30/2022
47,918
11,611
-1,803
7,032
N/A
3/31/2022
47,560
10,582
-1,486
7,252
N/A
12/31/2021
47,202
9,552
-1,170
7,472
N/A
9/30/2021
45,234
3,875
-1,857
5,879
N/A
6/30/2021
43,266
-1,802
-2,544
4,285
N/A
3/31/2021
42,904
-3,305
-3,947
2,529
N/A
12/31/2020
42,541
-4,809
-5,350
772
N/A
9/30/2020
45,183
642
-3,333
4,237
N/A
6/30/2020
47,824
6,092
-1,317
7,702
N/A
3/31/2020
51,164
9,012
3,352
12,373
N/A
12/31/2019
54,504
11,932
8,020
17,043
N/A
9/30/2019
55,167
13,182
N/A
16,617
N/A
6/30/2019
55,829
14,431
N/A
16,190
N/A
3/31/2019
54,880
15,220
N/A
13,570
N/A
12/31/2018
53,930
16,008
N/A
10,950
N/A
9/30/2018
52,870
16,220
N/A
13,196
N/A
6/30/2018
51,809
16,432
N/A
15,442
N/A
3/31/2018
53,625
16,631
N/A
17,523
N/A
12/31/2017
55,440
16,829
N/A
19,603
N/A
9/30/2017
54,663
14,721
N/A
18,104
N/A
6/30/2017
53,886
12,613
N/A
16,605
N/A
3/31/2017
49,538
11,434
N/A
16,870
N/A
12/31/2016
45,189
10,254
N/A
17,135
N/A
9/30/2016
43,994
10,090
N/A
15,922
N/A
6/30/2016
42,798
9,926
N/A
14,708
N/A
3/31/2016
42,250
11,460
N/A
14,825
N/A
12/31/2015
41,701
12,994
N/A
14,941
N/A
9/30/2015
41,298
14,439
N/A
15,814
N/A
6/30/2015
40,895
15,883
N/A
16,687
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MRI0's earnings are forecast to decline over the next 3 years (-5.4% per year).
Earnings vs Market: MRI0's earnings are forecast to decline over the next 3 years (-5.4% per year).
High Growth Earnings: MRI0's earnings are forecast to decline over the next 3 years.
Revenue vs Market: MRI0's revenue (3.1% per year) is forecast to grow slower than the German market (6.5% per year).
High Growth Revenue: MRI0's revenue (3.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MRI0's Return on Equity is forecast to be low in 3 years time (4.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/11 09:39
End of Day Share Price
2026/05/08 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
MTR Corporation Limited is covered by 29 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.