Auckland International Airport Limited

DB:BZTA Stock Report

Market Cap: €7.1b

Auckland International Airport Valuation

Is BZTA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BZTA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BZTA (€3.86) is trading above our estimate of fair value (€0.56)

Significantly Below Fair Value: BZTA is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BZTA?

Other financial metrics that can be useful for relative valuation.

BZTA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue17.7x
Enterprise Value/EBITDA25.2x
PEG Ratio85.1x

Price to Sales Ratio vs Peers

How does BZTA's PS Ratio compare to its peers?

The above table shows the PS ratio for BZTA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.7x
FRA Fraport
1.1x1.6%€4.5b
LHA Deutsche Lufthansa
0.2x4.3%€8.1b
SIX2 Sixt
0.9x6.6%€3.2b
HHFA Hamburger Hafen und Logistik
0.8x6.5%€1.3b
BZTA Auckland International Airport
14.8x12.1%€12.7b

Price-To-Sales vs Peers: BZTA is expensive based on its Price-To-Sales Ratio (14.8x) compared to the peer average (0.7x).


Price to Earnings Ratio vs Industry

How does BZTA's PE Ratio compare vs other companies in the European Infrastructure Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a5.9%
n/an/an/a
No. of CompaniesPS048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a5.9%
n/an/an/a
No more companies

Price-To-Sales vs Industry: BZTA is expensive based on its Price-To-Sales Ratio (14.8x) compared to the European Infrastructure industry average (1.9x).


Price to Sales Ratio vs Fair Ratio

What is BZTA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BZTA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio14.8x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate BZTA's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BZTA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€4.64
0%
5.6%€5.19€4.34n/a9
Oct ’25€3.86
€4.40
+14.1%
10.0%€4.88€3.19n/a10
Sep ’25n/a
€4.48
0%
10.2%€5.08€3.19n/a11
Aug ’25€4.04
€4.51
+11.6%
11.2%€5.07€3.15n/a11
Jul ’25n/a
€4.77
0%
11.4%€5.42€3.24n/a11
Jun ’25€4.38
€4.77
+8.9%
11.4%€5.42€3.24n/a11
May ’25€4.48
€4.69
+4.6%
11.7%€5.30€3.17n/a11
Apr ’25n/a
€4.81
0%
11.2%€5.44€3.25n/a12
Mar ’25n/a
€4.81
0%
11.2%€5.44€3.25n/a12
Feb ’25€4.66
€4.85
+4.1%
5.6%€5.40€4.38n/a12
Jan ’25€4.92
€4.79
-2.7%
6.2%€5.40€4.36n/a12
Dec ’24n/a
€4.71
0%
8.5%€5.33€4.01n/a12
Nov ’24€4.00
€4.71
+17.7%
8.5%€5.33€4.01n/a12
Oct ’24€4.38
€4.66
+6.5%
7.7%€5.23€3.94€3.8612
Sep ’24€4.30
€4.66
+8.4%
7.7%€5.23€3.94n/a12
Aug ’24€4.58
€4.77
+4.2%
9.1%€5.35€4.03€4.0411
Jul ’24€4.66
€4.75
+1.9%
9.5%€5.34€3.91n/a11
Jun ’24€4.82
€4.82
-0.06%
9.3%€5.64€4.32€4.388
May ’24€4.78
€4.82
+0.8%
9.3%€5.64€4.32€4.488
Apr ’24€4.86
€4.81
-1.1%
10.7%€5.74€4.02n/a9
Mar ’24€5.00
€4.72
-5.7%
8.3%€5.39€4.09n/a10
Feb ’24€4.96
€4.50
-9.4%
7.0%€5.09€3.97€4.6610
Jan ’24€4.52
€4.47
-1.2%
7.3%€5.08€3.96€4.9210
Dec ’23€4.82
€4.48
-7.1%
7.3%€5.12€3.99n/a10
Nov ’23€4.36
€4.37
+0.2%
7.1%€4.99€3.89€4.0010
Oct ’23€4.08
€4.62
+13.1%
8.0%€5.28€4.03€4.3810

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies