Promotora y Operadora de Infraestructura, S. A. B. de C. V.

DB:AKY Stock Report

Market Cap: €3.6b

Promotora y Operadora de Infraestructura S. A. B. de C. V Valuation

Is AKY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AKY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€5.60
Fair Value
30.4% overvalued intrinsic discount
9
Number of Analysts

Below Fair Value: AKY (€7.3) is trading above our estimate of fair value (€5.6)

Significantly Below Fair Value: AKY is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AKY?

Key metric: As AKY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AKY. This is calculated by dividing AKY's market cap by their current earnings.
What is AKY's PE Ratio?
PE Ratio9.6x
EarningsMex$8.08b
Market CapMex$75.66b

Price to Earnings Ratio vs Peers

How does AKY's PE Ratio compare to its peers?

The above table shows the PE ratio for AKY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.8x
FRA Fraport
11.4x2.2%€5.2b
SIX2 Sixt
15.5x14.1%€3.3b
HHFA Hamburger Hafen und Logistik
42.4x55.0%€1.3b
LHA Deutsche Lufthansa
6x2.0%€6.7b
AKY Promotora y Operadora de Infraestructura S. A. B. de C. V
9.6x4.3%€75.7b

Price-To-Earnings vs Peers: AKY is good value based on its Price-To-Earnings Ratio (9.6x) compared to the peer average (18.8x).


Price to Earnings Ratio vs Industry

How does AKY's PE Ratio compare vs other companies in the European Infrastructure Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AKY 9.6xIndustry Avg. 14.4xNo. of Companies6PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AKY is good value based on its Price-To-Earnings Ratio (9.6x) compared to the European Infrastructure industry average (14.4x).


Price to Earnings Ratio vs Fair Ratio

What is AKY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AKY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.6x
Fair PE Ratio10.7x

Price-To-Earnings vs Fair Ratio: AKY is good value based on its Price-To-Earnings Ratio (9.6x) compared to the estimated Fair Price-To-Earnings Ratio (10.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AKY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.30
€10.06
+37.9%
22.8%€16.41€8.56n/a9
Jan ’26€6.35
€10.06
+58.5%
22.8%€16.41€8.56n/a9
Dec ’25€7.50
€9.68
+29.1%
22.8%€15.78€8.23n/a9
Nov ’25€6.90
€9.68
+40.3%
22.8%€15.78€8.23n/a9
Oct ’25€7.30
€9.68
+32.6%
22.8%€15.78€8.23n/a9
Sep ’25€7.05
€9.85
+39.6%
23.4%€16.16€8.29n/a9
Aug ’25€7.45
€10.50
+40.9%
23.4%€17.23€8.84n/a9
Jul ’25€7.35
€11.56
+57.3%
24.5%€18.84€9.66n/a8
Jun ’25€8.85
€11.56
+30.6%
24.5%€18.84€9.66n/a8
May ’25€8.20
€11.55
+40.8%
24.5%€18.83€9.65n/a8
Apr ’25€8.40
€11.33
+34.8%
22.4%€18.75€9.61n/a10
Mar ’25€8.20
€11.15
+36.0%
22.9%€18.64€9.56n/a10
Feb ’25€7.50
€10.19
+35.9%
5.6%€11.10€9.46n/a9
Jan ’25€7.15
€10.19
+42.5%
5.6%€11.10€9.46€6.359
Dec ’24€6.65
€10.19
+53.3%
5.6%€11.10€9.46€7.509
Nov ’24€5.85
€10.13
+73.2%
5.6%€11.03€9.40€6.909
Oct ’24€6.50
€10.35
+59.2%
6.8%€11.10€9.36€7.309
Sep ’24€8.40
€10.35
+23.2%
6.8%€11.10€9.36€7.059
Aug ’24€9.25
€10.49
+13.4%
8.6%€11.41€8.91€7.459
Jul ’24€9.15
€10.14
+10.8%
7.7%€10.96€8.56€7.359
Jun ’24€8.95
€10.14
+13.3%
7.7%€10.96€8.56€8.859
May ’24€9.15
€9.75
+6.5%
6.3%€10.49€8.48€8.2010
Apr ’24€9.45
€9.88
+4.5%
7.5%€10.62€8.18€8.409
Mar ’24€9.00
€9.39
+4.3%
8.2%€10.42€8.03€8.2010
Feb ’24€8.80
€8.68
-1.4%
6.3%€9.63€7.71€7.5010
Jan ’24€7.75
€8.68
+12.0%
6.3%€9.63€7.71€7.1510
Analyst Price Target
Consensus Narrative from 9 Analysts
€8.56
Fair Value
14.8% undervalued intrinsic discount
9
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/09 18:11
End of Day Share Price 2025/01/09 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Promotora y Operadora de Infraestructura, S. A. B. de C. V. is covered by 16 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pablo Monsivais MendozaBarclays
Pablo Monsivais MendozaBarclays
D. Ortega SalazarBBVA Corporate and Investment Bank