Promotora y Operadora de Infraestructura, S. A. B. de C. V.

DB:AKY Stock Report

Market Cap: €3.5b

Promotora y Operadora de Infraestructura S. A. B. de C. V Valuation

Is AKY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AKY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AKY (€7.25) is trading above our estimate of fair value (€5.36)

Significantly Below Fair Value: AKY is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AKY?

Key metric: As AKY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AKY. This is calculated by dividing AKY's market cap by their current earnings.
What is AKY's PE Ratio?
PE Ratio9.7x
EarningsMex$8.08b
Market CapMex$75.58b

Price to Earnings Ratio vs Peers

How does AKY's PE Ratio compare to its peers?

The above table shows the PE ratio for AKY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.7x
FRA Fraport
10x3.7%€4.6b
SIX2 Sixt
13.8x16.3%€3.0b
HHFA Hamburger Hafen und Logistik
40.5x55.0%€1.3b
LHA Deutsche Lufthansa
6.5x14.0%€7.3b
AKY Promotora y Operadora de Infraestructura S. A. B. de C. V
9.7x4.2%€75.6b

Price-To-Earnings vs Peers: AKY is good value based on its Price-To-Earnings Ratio (9.7x) compared to the peer average (17.7x).


Price to Earnings Ratio vs Industry

How does AKY's PE Ratio compare vs other companies in the European Infrastructure Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AKY 9.7xIndustry Avg. 15.1xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AKY is good value based on its Price-To-Earnings Ratio (9.7x) compared to the European Infrastructure industry average (14.6x).


Price to Earnings Ratio vs Fair Ratio

What is AKY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AKY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.7x
Fair PE Ratio11.5x

Price-To-Earnings vs Fair Ratio: AKY is good value based on its Price-To-Earnings Ratio (9.7x) compared to the estimated Fair Price-To-Earnings Ratio (11.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AKY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.25
€9.81
+35.3%
22.8%€16.00€8.35n/a9
Nov ’25€6.90
€9.68
+40.3%
22.8%€15.78€8.23n/a9
Oct ’25€7.30
€9.68
+32.6%
22.8%€15.78€8.23n/a9
Sep ’25€7.05
€10.50
+48.9%
23.4%€17.23€8.84n/a9
Aug ’25€7.45
€10.50
+40.9%
23.4%€17.23€8.84n/a9
Jul ’25€7.35
€11.56
+57.3%
24.5%€18.84€9.66n/a8
Jun ’25€8.85
€11.56
+30.6%
24.5%€18.84€9.66n/a8
May ’25€8.20
€11.55
+40.8%
24.5%€18.83€9.65n/a8
Apr ’25€8.40
€11.33
+34.8%
22.4%€18.75€9.61n/a10
Mar ’25€8.20
€11.15
+36.0%
22.9%€18.64€9.56n/a10
Feb ’25€7.50
€10.19
+35.9%
5.6%€11.10€9.46n/a9
Jan ’25€7.15
€10.19
+42.5%
5.6%€11.10€9.46n/a9
Dec ’24€6.65
€10.19
+53.3%
5.6%€11.10€9.46n/a9
Nov ’24€5.85
€10.13
+73.2%
5.6%€11.03€9.40€6.909
Oct ’24€6.50
€10.35
+59.2%
6.8%€11.10€9.36€7.309
Sep ’24€8.40
€10.35
+23.2%
6.8%€11.10€9.36€7.059
Aug ’24€9.25
€10.49
+13.4%
8.6%€11.41€8.91€7.459
Jul ’24€9.15
€10.14
+10.8%
7.7%€10.96€8.56€7.359
Jun ’24€8.95
€10.14
+13.3%
7.7%€10.96€8.56€8.859
May ’24€9.15
€9.75
+6.5%
6.3%€10.49€8.48€8.2010
Apr ’24€9.45
€9.88
+4.5%
7.5%€10.62€8.18€8.409
Mar ’24€9.00
€9.39
+4.3%
8.2%€10.42€8.03€8.2010
Feb ’24€8.80
€8.68
-1.4%
6.3%€9.63€7.71€7.5010
Jan ’24€7.75
€8.68
+12.0%
6.3%€9.63€7.71€7.1510
Dec ’23€8.30
€9.01
+8.5%
6.0%€10.00€8.00€6.6511
Nov ’23€7.45
€9.05
+21.5%
7.9%€10.94€8.16€5.8511

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies