S.F. Holding Future Growth

Future criteria checks 2/6

S.F. Holding is forecast to grow earnings and revenue by 13% and 8.4% per annum respectively. EPS is expected to grow by 12.8% per annum. Return on equity is forecast to be 10.5% in 3 years.

Key information

13.0%

Earnings growth rate

12.8%

EPS growth rate

Logistics earnings growth	11.4%
Revenue growth rate	8.4%
Future return on equity	10.5%
Analyst coverage	Good
Last updated	28 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

DB:2NM0 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	343,408	13,418	15,474	30,459	20
12/31/2025	312,821	11,669	16,612	27,052	22
12/31/2024	285,321	10,144	15,541	24,437	21
9/30/2024	276,259	9,587	17,290	28,146	N/A
6/30/2024	268,454	8,865	14,374	26,467	N/A
3/31/2024	262,702	8,426	14,174	26,999	N/A
12/31/2023	258,409	8,234	14,098	26,570	N/A
9/30/2023	257,355	7,966	17,198	29,302	N/A
6/30/2023	261,792	7,838	16,671	29,815	N/A
3/31/2023	265,554	6,872	18,616	32,201	N/A
12/31/2022	267,490	6,174	18,519	32,703	N/A
9/30/2022	270,473	6,943	15,005	30,801	N/A
6/30/2022	248,907	6,022	11,237	27,739	N/A
3/31/2022	227,551	6,280	2,656	21,413	N/A
12/31/2021	207,187	4,269	-3,838	15,358	N/A
9/30/2021	180,254	3,526	-9,158	9,659	N/A
6/30/2021	171,202	4,324	-8,758	8,724	N/A
3/31/2021	163,065	5,430	-6,158	8,166	N/A
12/31/2020	153,987	7,326	-944	11,324	N/A
9/30/2020	143,017	7,083	2,848	12,073	N/A
6/30/2020	133,248	6,459	4,135	11,232	N/A
3/31/2020	121,707	5,441	3,214	9,609	N/A
12/31/2019	112,193	5,797	2,700	9,121	N/A
9/30/2019	104,272	5,889	-54	8,515	N/A
6/30/2019	98,466	5,446	-2,706	7,910	N/A
3/31/2019	94,378	4,831	-5,471	6,527	N/A
12/31/2018	90,943	4,556	-6,313	5,458	N/A
9/30/2018	86,887	4,110	-2,893	6,992	N/A
6/30/2018	81,663	5,100	N/A	6,898	N/A
3/31/2018	76,395	4,988	N/A	6,678	N/A
12/31/2017	71,273	4,774	N/A	6,334	N/A
9/30/2017	66,859	4,533	N/A	5,367	N/A
6/30/2017	63,557	4,311	N/A	4,464	N/A
3/31/2017	60,631	4,274	N/A	4,758	N/A
12/31/2016	57,483	4,180	N/A	5,675	N/A
12/31/2015	48,101	1,101	N/A	2,782	N/A
12/31/2014	38,911	478	N/A	725	N/A
12/31/2013	27,382	1,832	N/A	2,941	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2NM0's forecast earnings growth (13% per year) is above the savings rate (1%).

Earnings vs Market: 2NM0's earnings (13% per year) are forecast to grow slower than the German market (20.9% per year).

High Growth Earnings: 2NM0's earnings are forecast to grow, but not significantly.

Revenue vs Market: 2NM0's revenue (8.4% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: 2NM0's revenue (8.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2NM0's Return on Equity is forecast to be low in 3 years time (10.5%).