Infrastrutture Wireless Italiane S.p.A.

DB:WI8 Stock Report

Market Cap: €9.0b

Infrastrutture Wireless Italiane Valuation

Is WI8 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WI8 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WI8 (€9.59) is trading below our estimate of fair value (€11.73)

Significantly Below Fair Value: WI8 is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WI8?

Key metric: As WI8 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WI8. This is calculated by dividing WI8's market cap by their current earnings.
What is WI8's PE Ratio?
PE Ratio25.3x
Earnings€356.68m
Market Cap€9.03b

Price to Earnings Ratio vs Peers

How does WI8's PE Ratio compare to its peers?

The above table shows the PE ratio for WI8 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.4x
O2D Telefónica Deutschland Holding
26.5x-41.1%€7.2b
O2D Telefónica Deutschland Holding
22.9x-11.4%€6.2b
DTE Deutsche Telekom
24.4x15.9%€146.1b
E4C ecotel communication ag
52x64.5%€48.2m
WI8 Infrastrutture Wireless Italiane
25.3x10.1%€9.0b

Price-To-Earnings vs Peers: WI8 is good value based on its Price-To-Earnings Ratio (25.3x) compared to the peer average (31.4x).


Price to Earnings Ratio vs Industry

How does WI8's PE Ratio compare vs other companies in the European Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
WI8 25.3xIndustry Avg. 18.3xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WI8 is expensive based on its Price-To-Earnings Ratio (25.3x) compared to the European Telecom industry average (18.3x).


Price to Earnings Ratio vs Fair Ratio

What is WI8's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WI8 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.3x
Fair PE Ratio24.9x

Price-To-Earnings vs Fair Ratio: WI8 is expensive based on its Price-To-Earnings Ratio (25.3x) compared to the estimated Fair Price-To-Earnings Ratio (24.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WI8 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€9.59
€12.35
+28.8%
6.5%€13.50€10.50n/a20
Nov ’25€10.27
€12.45
+21.2%
6.8%€14.10€10.80n/a20
Oct ’25€11.07
€12.66
+14.4%
7.5%€14.10€10.80n/a20
Sep ’25€10.71
€12.66
+18.2%
7.5%€14.10€10.80n/a20
Aug ’25€10.22
€12.65
+23.8%
7.7%€14.10€10.60n/a20
Jul ’25€9.54
€12.75
+33.6%
8.3%€14.50€10.60n/a20
Jun ’25€10.09
€12.84
+27.3%
7.3%€14.50€10.90n/a20
May ’25€10.09
€12.83
+27.1%
7.2%€14.50€10.90n/a20
Apr ’25€10.52
€12.87
+22.3%
7.1%€14.50€10.90n/a20
Mar ’25€10.43
€13.20
+26.6%
9.3%€16.00€10.90n/a20
Feb ’25€11.14
€13.22
+18.7%
9.2%€16.00€11.10n/a20
Jan ’25€11.49
€13.13
+14.3%
9.3%€16.60€11.10n/a20
Dec ’24€11.34
€13.12
+15.7%
8.8%€16.00€11.10n/a20
Nov ’24€10.48
€13.22
+26.2%
7.9%€16.00€11.10€10.2721
Oct ’24€11.27
€13.40
+18.9%
8.7%€16.00€11.10€11.0721
Sep ’24€11.40
€13.38
+17.4%
8.7%€16.00€11.00€10.7121
Aug ’24€11.43
€13.38
+17.1%
8.7%€16.00€11.00€10.2221
Jul ’24€12.11
€13.32
+10.0%
9.1%€16.00€11.00€9.5421
Jun ’24€11.86
€13.30
+12.1%
9.3%€16.00€11.00€10.0920
May ’24€12.57
€12.95
+3.0%
8.3%€15.50€11.00€10.0919
Apr ’24€12.13
€12.66
+4.4%
10.5%€15.50€8.80€10.5221
Mar ’24€10.21
€12.06
+18.1%
8.6%€14.00€8.80€10.4322
Feb ’24€10.06
€11.89
+18.2%
9.2%€14.00€8.80€11.1422
Jan ’24€9.33
€11.81
+26.6%
9.1%€14.00€8.80€11.4922
Dec ’23€9.52
€11.76
+23.5%
8.8%€13.60€8.80€11.3422
Nov ’23€8.78
€11.83
+34.7%
9.0%€13.60€8.80€10.4822

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies