United Internet Valuation

Is UTDI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of UTDI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: UTDI (€15.84) is trading below our estimate of fair value (€214.85)

Significantly Below Fair Value: UTDI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for UTDI?

Key metric: As UTDI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for UTDI. This is calculated by dividing UTDI's market cap by their current revenue.
What is UTDI's PS Ratio?
PS Ratio0.4x
Sales€6.30b
Market Cap€2.69b

Price to Sales Ratio vs Peers

How does UTDI's PS Ratio compare to its peers?

The above table shows the PS ratio for UTDI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.8x
O2D Telefónica Deutschland Holding
0.7x-1.3%€6.2b
O2D Telefónica Deutschland Holding
0.8x-1.1%€7.2b
DTE Deutsche Telekom
1.2x2.5%€141.2b
E4C ecotel communication ag
0.4x9.6%€47.1m
UTDI United Internet
0.4x4.2%€2.7b

Price-To-Sales vs Peers: UTDI is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (0.8x).


Price to Sales Ratio vs Industry

How does UTDI's PS Ratio compare vs other companies in the European Telecom Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
UTDI 0.4xIndustry Avg. 1.1xNo. of Companies12PS012345+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: UTDI is good value based on its Price-To-Sales Ratio (0.4x) compared to the European Telecom industry average (1.1x).


Price to Sales Ratio vs Fair Ratio

What is UTDI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

UTDI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ratio0.7x

Price-To-Sales vs Fair Ratio: UTDI is good value based on its Price-To-Sales Ratio (0.4x) compared to the estimated Fair Price-To-Sales Ratio (0.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst UTDI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€15.84
€26.38
+66.5%
24.5%€42.00€17.50n/a14
Nov ’25€19.17
€27.16
+41.7%
23.2%€42.00€18.50n/a14
Oct ’25€18.75
€27.24
+45.3%
23.0%€42.00€18.50n/a14
Sep ’25€19.04
€27.41
+44.0%
24.2%€43.00€18.50n/a14
Aug ’25€20.42
€28.54
+39.8%
20.2%€43.00€23.00n/a14
Jul ’25€20.16
€28.51
+41.4%
20.2%€43.00€23.00n/a14
Jun ’25€21.76
€28.45
+30.7%
20.5%€43.00€23.00n/a14
May ’25€22.50
€28.05
+24.7%
21.2%€43.00€23.00n/a14
Apr ’25€20.64
€27.91
+35.2%
21.7%€43.00€23.00n/a14
Mar ’25€22.24
€28.26
+27.1%
21.7%€43.00€23.00n/a14
Feb ’25€24.00
€28.01
+16.7%
22.6%€43.00€21.00n/a14
Jan ’25€22.98
€27.62
+20.2%
22.1%€40.00€20.50n/a14
Dec ’24€20.62
€26.36
+27.8%
27.9%€40.00€15.00n/a14
Nov ’24€19.84
€26.32
+32.7%
28.0%€40.00€15.00€19.1714
Oct ’24€20.14
€26.19
+30.1%
29.2%€40.00€15.00€18.7513
Sep ’24€17.70
€26.49
+49.7%
40.5%€55.00€15.00€19.0413
Aug ’24€13.68
€25.27
+84.7%
46.5%€55.00€14.50€20.4212
Jul ’24€12.99
€27.13
+108.8%
42.5%€55.00€14.50€20.1611
Jun ’24€13.36
€32.10
+140.3%
39.1%€55.00€14.50€21.7614
May ’24€15.65
€33.09
+111.4%
36.2%€55.00€17.00€22.5014
Apr ’24€15.80
€33.17
+109.9%
33.7%€55.00€18.50€20.6415
Mar ’24€20.55
€33.81
+64.5%
32.8%€55.00€20.00€22.2415
Feb ’24€21.45
€34.19
+59.4%
30.4%€55.00€20.00€24.0016
Jan ’24€19.01
€34.61
+82.0%
30.5%€55.00€20.00€22.9816
Dec ’23€20.24
€34.71
+71.5%
28.4%€55.00€20.00€20.6218
Nov ’23€18.99
€37.23
+96.1%
21.7%€55.00€24.50€19.8418

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies