Vantage Towers Valuation

Q: What is the Fair Price of VTWR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

VTWR (€38.55) is trading above our estimate of [[fair value]] (€1.21)

Is VTWR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VTWR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VTWR (€38.55) is trading above our estimate of fair value (€1.21)

Significantly Below Fair Value: VTWR is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VTWR?

Key metric: As VTWR is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for VTWR. This is calculated by dividing VTWR's market cap by their current book value.
What is VTWR's PB Ratio?
PB Ratio	n/a
Book	€5.54b
Market Cap	€19.70b

VTWR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does VTWR's PB Ratio compare to its peers?

The above table shows the PB ratio for VTWR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.4x
O2D Telefónica Deutschland Holding	1.3x	-41.1%	€7.2b
O2D Telefónica Deutschland Holding	1.1x	-11.4%	€6.2b
UTDI United Internet	0.6x	48.2%	€2.7b
DTE Deutsche Telekom	2.4x	18.8%	€141.3b
VTWR Vantage Towers	n/a	n/a	€19.7b

Price-To-Book vs Peers: Insufficient data to calculate VTWR's Price-To-Book Ratio vs. peers for valuation analysis.

Price to Book Ratio vs Industry

How does VTWR's PB Ratio compare vs other companies in the European Telecom Industry?

0 Companies	Price / Book	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: Insufficient data to calculate VTWR's Price-To-Book Ratio vs. industry for valuation analysis.

Price to Book Ratio vs Fair Ratio

What is VTWR's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VTWR PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	n/a
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate VTWR's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Orange Polska

zł10.0b

Provides telecommunications services for individuals, businesses, and wholesale customers in Poland.

TPA1

zł1.71

-0.6%

-4.0%

HKT Trust and HKT

HK$71.5b

An investment holding company, engages in the provision of technology, and satellite-and network-based telecommunications and related services in Hong Kong, Mainland China, and internationally.

4HK

HK$1.12

-2.7%

20.2%

Indosat Ooredoo Hutchison

Rp76.8t

Provides telecommunication services in Indonesia.

IDO1

Rp0.12

-20.3%

-7.0%