Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Future Growth
Future criteria checks 1/6
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia is forecast to grow earnings and revenue by 6.9% and 4% per annum respectively. EPS is expected to grow by 7.2% per annum. Return on equity is forecast to be 17.3% in 3 years.
Key information
6.9%
Earnings growth rate
7.2%
EPS growth rate
| Telecom earnings growth | 15.4% |
| Revenue growth rate | 4.0% |
| Future return on equity | 17.3% |
| Analyst coverage | Good |
| Last updated | 25 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 163,418,008 | 26,812,573 | 31,984,065 | 67,156,480 | 19 |
| 12/31/2025 | 157,542,425 | 25,693,317 | 29,898,280 | 64,041,640 | 21 |
| 12/31/2024 | 151,509,896 | 24,216,553 | 27,182,674 | 61,207,400 | 18 |
| 9/30/2024 | 150,197,000 | 22,603,000 | 30,456,000 | 63,759,000 | N/A |
| 6/30/2024 | 151,030,000 | 23,432,000 | 30,162,000 | 64,648,000 | N/A |
| 3/31/2024 | 150,555,000 | 24,056,000 | 31,534,000 | 64,034,000 | N/A |
| 12/31/2023 | 149,216,000 | 24,427,000 | 24,161,000 | 60,581,000 | N/A |
| 9/30/2023 | 149,670,000 | 23,654,000 | 27,689,000 | 65,265,000 | N/A |
| 6/30/2023 | 148,801,000 | 20,182,000 | 27,762,000 | 64,030,000 | N/A |
| 3/31/2023 | 148,188,000 | 21,042,000 | 27,135,000 | 67,114,000 | N/A |
| 12/31/2022 | 147,306,000 | 20,736,000 | 35,085,000 | 73,354,000 | N/A |
| 9/30/2022 | 146,041,000 | 22,469,000 | 32,857,000 | 68,247,000 | N/A |
| 6/30/2022 | 145,713,000 | 25,619,000 | 34,774,000 | 70,212,000 | N/A |
| 3/31/2022 | 144,473,000 | 24,864,000 | 35,091,000 | 69,537,000 | N/A |
| 12/31/2021 | 143,210,000 | 24,877,000 | 35,585,000 | 68,353,000 | N/A |
| 9/30/2021 | 142,564,000 | 22,997,000 | 34,014,000 | 68,839,000 | N/A |
| 6/30/2021 | 139,086,000 | 22,266,000 | 32,994,000 | 64,231,000 | N/A |
| 3/31/2021 | 136,213,000 | 20,956,000 | 31,256,000 | 65,147,000 | N/A |
| 12/31/2020 | 136,462,000 | 20,804,000 | 33,219,000 | 65,317,000 | N/A |
| 9/30/2020 | 132,877,000 | 18,883,000 | 30,530,000 | 64,136,000 | N/A |
| 6/30/2020 | 133,078,000 | 18,574,000 | 23,273,000 | 61,418,000 | N/A |
| 3/31/2020 | 134,921,000 | 18,301,000 | 22,397,000 | 59,497,000 | N/A |
| 12/31/2019 | 135,567,000 | 18,663,000 | 17,810,000 | 54,949,000 | N/A |
| 9/30/2019 | 134,212,000 | 20,259,000 | 25,028,000 | 55,642,000 | N/A |
| 6/30/2019 | 135,761,000 | 20,412,000 | 23,173,000 | 57,582,000 | N/A |
| 3/31/2019 | 133,281,000 | 18,522,000 | 16,765,000 | 49,160,000 | N/A |
| 12/31/2018 | 130,784,000 | 18,032,000 | 11,137,000 | 45,671,000 | N/A |
| 9/30/2018 | 130,456,000 | 18,455,000 | 2,285,000 | 40,908,000 | N/A |
| 6/30/2018 | 128,603,000 | 18,739,000 | N/A | 42,936,000 | N/A |
| 3/31/2018 | 129,577,000 | 21,191,000 | N/A | 45,901,000 | N/A |
| 12/31/2017 | 128,256,000 | 22,145,000 | N/A | 49,405,000 | N/A |
| 9/30/2017 | 127,148,000 | 22,542,000 | N/A | 44,991,000 | N/A |
| 6/30/2017 | 123,900,000 | 21,530,000 | N/A | 44,802,000 | N/A |
| 3/31/2017 | 119,813,000 | 21,453,000 | N/A | 47,158,000 | N/A |
| 12/31/2016 | 116,333,000 | 19,352,000 | N/A | 47,231,000 | N/A |
| 9/30/2016 | 112,899,000 | 18,676,000 | N/A | 51,388,000 | N/A |
| 6/30/2016 | 110,084,000 | 17,968,000 | N/A | 49,718,000 | N/A |
| 3/31/2016 | 106,396,000 | 16,262,000 | N/A | 47,539,000 | N/A |
| 12/31/2015 | 102,470,000 | 15,489,000 | N/A | 43,669,000 | N/A |
| 9/30/2015 | 99,614,000 | 14,748,000 | N/A | 41,682,000 | N/A |
| 6/30/2015 | 94,994,000 | 14,632,000 | N/A | 39,081,000 | N/A |
| 3/31/2015 | 92,062,000 | 14,700,000 | N/A | 39,258,000 | N/A |
| 12/31/2014 | 89,696,000 | 14,471,000 | N/A | 37,736,000 | N/A |
| 9/30/2014 | 87,309,000 | 14,416,000 | N/A | 41,817,000 | N/A |
| 6/30/2014 | 86,349,000 | 14,366,000 | N/A | 39,481,000 | N/A |
| 3/31/2014 | 84,670,000 | 14,313,000 | N/A | 36,640,000 | N/A |
| 12/31/2013 | 82,967,000 | 14,205,000 | N/A | 36,574,000 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TCID's forecast earnings growth (6.9% per year) is above the savings rate (1%).
Earnings vs Market: TCID's earnings (6.9% per year) are forecast to grow slower than the German market (20.9% per year).
High Growth Earnings: TCID's earnings are forecast to grow, but not significantly.
Revenue vs Market: TCID's revenue (4% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: TCID's revenue (4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TCID's Return on Equity is forecast to be low in 3 years time (17.3%).