Hellenic Telecommunications Organization S.A.

DB:OTES Stock Report

Market Cap: €6.2b

Hellenic Telecommunications Organization Valuation

Is OTES undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of OTES when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: OTES (€7.3) is trading below our estimate of fair value (€9.55)

Significantly Below Fair Value: OTES is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for OTES?

Key metric: As OTES is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for OTES. This is calculated by dividing OTES's market cap by their current earnings.
What is OTES's PE Ratio?
PE Ratio11.3x
Earnings€548.80m
Market Cap€6.20b

Price to Earnings Ratio vs Peers

How does OTES's PE Ratio compare to its peers?

The above table shows the PE ratio for OTES vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.4x
O2D Telefónica Deutschland Holding
22.7x-11.4%€6.2b
O2D Telefónica Deutschland Holding
26.5x-41.1%€7.2b
DTE Deutsche Telekom
24.1x18.8%€144.3b
FNTN freenet
12.4x4.2%€3.4b
OTES Hellenic Telecommunications Organization
11.3x3.2%€6.2b

Price-To-Earnings vs Peers: OTES is good value based on its Price-To-Earnings Ratio (11.3x) compared to the peer average (21.4x).


Price to Earnings Ratio vs Industry

How does OTES's PE Ratio compare vs other companies in the European Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
OTES 11.3xIndustry Avg. 18.3xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: OTES is good value based on its Price-To-Earnings Ratio (11.3x) compared to the European Telecom industry average (18.3x).


Price to Earnings Ratio vs Fair Ratio

What is OTES's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OTES PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.3x
Fair PE Ratio22.7x

Price-To-Earnings vs Fair Ratio: OTES is good value based on its Price-To-Earnings Ratio (11.3x) compared to the estimated Fair Price-To-Earnings Ratio (22.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies