Hellenic Telecommunications Organization S.A.

DB:OTE Stock Report

Market Cap: €6.6b

Hellenic Telecommunications Organization Valuation

Is OTE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of OTE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: OTE (€16.74) is trading below our estimate of fair value (€19.77)

Significantly Below Fair Value: OTE is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for OTE?

Key metric: As OTE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for OTE. This is calculated by dividing OTE's market cap by their current earnings.
What is OTE's PE Ratio?
PE Ratio11.7x
Earnings€568.80m
Market Cap€6.65b

Price to Earnings Ratio vs Peers

How does OTE's PE Ratio compare to its peers?

The above table shows the PE ratio for OTE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19x
O2D Telefónica Deutschland Holding
18.1xn/a€6.1b
UTDI United Internet
37.9x38.14%€4.9b
KZTA Kazakhtelecom JSC
9.2xn/a€486.9b
DTE Deutsche Telekom
10.7x7.39%€128.5b
OTE Hellenic Telecommunications Organization
11.7x2.20%€6.6b

Price-To-Earnings vs Peers: OTE is good value based on its Price-To-Earnings Ratio (11.7x) compared to the peer average (19x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does OTE's PE Ratio compare vs other companies in the European Telecom Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
OTE 11.7xIndustry Avg. 17.4xNo. of Companies8PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: OTE is good value based on its Price-To-Earnings Ratio (11.7x) compared to the European Telecom industry average (17.4x).


Price to Earnings Ratio vs Fair Ratio

What is OTE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OTE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.7x
Fair PE Ratio19.4x

Price-To-Earnings vs Fair Ratio: OTE is good value based on its Price-To-Earnings Ratio (11.7x) compared to the estimated Fair Price-To-Earnings Ratio (19.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst OTE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€16.74
€19.00
+13.50%
10.41%€23.00€16.10n/a14
Jan ’27€16.67
€18.80
+12.78%
10.31%€23.00€16.10n/a14
Dec ’26€16.84
€18.71
+11.13%
10.85%€23.00€16.00n/a14
Nov ’26€16.16
€17.93
+10.94%
8.89%€20.30€15.10n/a14
Oct ’26€15.90
€17.77
+11.76%
8.68%€20.30€15.10n/a13
Sep ’26€15.68
€17.65
+12.59%
9.13%€20.30€15.10n/a13
Aug ’26€15.67
€17.66
+12.71%
9.23%€20.30€15.10n/a13
Jul ’26€15.98
€17.67
+10.57%
9.24%€20.30€15.10n/a13
Jun ’26€17.14
€17.99
+4.97%
10.37%€21.20€15.10n/a13
May ’26€16.45
€17.79
+8.16%
9.95%€20.30€15.10n/a12
Apr ’26€14.78
€17.79
+20.38%
9.95%€20.30€15.10n/a12
Mar ’26€14.53
€18.23
+25.47%
12.04%€23.00€15.10n/a13
Feb ’26€14.67
€18.30
+24.74%
12.28%€23.00€15.10n/a13
Jan ’26€14.47
€18.32
+26.57%
12.26%€23.00€15.10€16.6713
Dec ’25€15.00
€18.14
+20.92%
11.98%€23.00€15.10€16.8413
Nov ’25€14.95
€17.93
+19.94%
11.92%€23.00€14.80€16.1613
Oct ’25€15.50
€18.01
+16.18%
12.26%€23.00€14.80€15.9012
Sep ’25€14.66
€17.84
+21.70%
11.98%€23.00€14.80€15.6812
Aug ’25€14.95
€17.95
+20.07%
13.30%€23.00€14.50€15.6712
Jul ’25€13.50
€17.93
+32.84%
13.60%€23.00€14.50€15.9812
Jun ’25€13.51
€17.77
+31.55%
14.07%€23.00€14.50€17.1411
May ’25€14.20
€17.83
+25.56%
14.67%€23.00€14.50€16.4510
Apr ’25€13.34
€17.83
+33.66%
14.67%€23.00€14.50€14.7810
Mar ’25€13.76
€17.83
+29.58%
14.67%€23.00€14.50€14.5310
Feb ’25€12.59
€17.96
+42.65%
12.34%€22.00€14.80€14.6710
Jan ’25€12.56
€18.19
+44.82%
10.66%€22.00€15.70€14.4710
€18.94
Fair Value
11.6% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/18 10:20
End of Day Share Price 2026/01/16 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Hellenic Telecommunications Organization S.A. is covered by 29 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Constantinos ZouzoulasAxia Ventures Group Ltd
Jonathan DannBarclays
Maurice PatrickBarclays