PT Indosat Ooredoo Hutchison Tbk

DB:IDO1 Stock Report

Market Cap: €4.6b

Indosat Ooredoo Hutchison Past Earnings Performance

Past criteria checks 5/6

Indosat Ooredoo Hutchison has been growing earnings at an average annual rate of 28%, while the Wireless Telecom industry saw earnings growing at 1.6% annually. Revenues have been growing at an average rate of 18.1% per year. Indosat Ooredoo Hutchison's return on equity is 16.7%, and it has net margins of 10.1%.

Key information

28.0%

Earnings growth rate

20.1%

EPS growth rate

Wireless Telecom Industry Growth13.0%
Revenue growth rate18.1%
Return on equity16.7%
Net Margin10.1%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Indosat Ooredoo Hutchison makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

DB:IDO1 Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2455,578,4235,597,4073,680,6120
30 Jun 2454,530,3575,332,6253,690,5330
31 Mar 2453,119,0044,872,0843,457,9870
31 Dec 2351,228,7824,506,3923,170,0040
30 Sep 2349,683,8853,822,920-50,3320
30 Jun 2348,900,5013,371,546778,0800
31 Mar 2347,824,7715,523,7381,915,8650
31 Dec 2246,752,3194,723,4153,095,1380
30 Sep 2242,864,0484,638,2775,929,9460
30 Jun 2238,931,3524,413,1855,419,6600
31 Mar 2234,915,5866,707,4634,821,9240
31 Dec 2131,388,3116,750,8734,066,2240
30 Sep 2130,388,7295,541,0123,914,7650
30 Jun 2129,457,4735,222,3803,832,8810
31 Mar 2128,747,86861,0473,749,0360
31 Dec 2027,925,661-716,7193,705,0370
30 Sep 2027,856,5181,396,0843,703,4630
30 Jun 2027,277,7251,559,7883,608,8600
31 Mar 2026,594,4641,255,8883,561,4150
31 Dec 1926,117,5331,568,9913,637,5210
30 Sep 1925,222,799-1,149,4164,315,1240
30 Jun 1924,365,298-2,042,0384,616,0870
31 Mar 1923,366,318-2,291,1464,667,5960
31 Dec 1823,139,551-2,403,8434,569,9040
30 Sep 1824,130,064-1,493,5124,224,7620
30 Jun 1825,879,498-342,1264,199,9950
31 Mar 1828,455,699556,7214,358,7180
31 Dec 1729,926,0981,135,7834,540,0810
30 Sep 1730,225,7391,349,9654,259,6110
30 Jun 1730,354,7901,461,1784,206,1120
31 Mar 1729,661,4651,061,6704,174,4180
31 Dec 1629,184,6241,105,0424,166,3450
30 Sep 1628,711,700657,6844,328,1740
30 Jun 1628,090,777-148,1344,088,5470
31 Mar 1627,488,510-637,2183,945,3500
31 Dec 1526,768,525-1,310,0013,703,3580
30 Sep 1525,949,370-1,800,9513,471,7970
30 Jun 1525,091,948-1,624,9063,486,3220
31 Mar 1524,404,894-3,260,7193,370,8020
31 Dec 1424,085,101-2,008,3643,268,8740
30 Sep 1423,773,281-2,345,5282,921,2530
30 Jun 1423,760,330-3,668,0992,736,8670
31 Mar 1423,840,266-1,914,0532,463,8130

Quality Earnings: IDO1 has high quality earnings.

Growing Profit Margin: IDO1's current net profit margins (10.1%) are higher than last year (7.7%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: IDO1 has become profitable over the past 5 years, growing earnings by 28% per year.

Accelerating Growth: IDO1's earnings growth over the past year (46.4%) exceeds its 5-year average (28% per year).

Earnings vs Industry: IDO1 earnings growth over the past year (46.4%) exceeded the Wireless Telecom industry 2.7%.

Return on Equity

High ROE: IDO1's Return on Equity (16.7%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 20:52
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Indosat Ooredoo Hutchison Tbk is covered by 42 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anand RamachandranBarclays
Choong Chen FoongBNP Paribas Securities (Asia)
Sukriti BansalBofA Global Research