PT Indosat Ooredoo Hutchison Tbk

DB:IDO1 Stock Report

Market Cap: €5.4b

Indosat Ooredoo Hutchison Future Growth

Future criteria checks 2/6

Indosat Ooredoo Hutchison is forecast to grow earnings and revenue by 14.3% and 6% per annum respectively. EPS is expected to grow by 14.3% per annum. Return on equity is forecast to be 17.9% in 3 years.

Key information

14.3%

Earnings growth rate

14.3%

EPS growth rate

Wireless Telecom earnings growth18.6%
Revenue growth rate6.0%
Future return on equity17.9%
Analyst coverage

Good

Last updated27 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:IDO1 - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202662,944,6747,318,8389,150,00024,769,99120
12/31/202559,250,5796,300,5508,260,25022,342,02522
12/31/202455,578,8715,147,3856,845,00021,323,20022
6/30/202454,530,3575,332,6256,265,83818,849,999N/A
3/31/202453,119,0044,872,0846,083,19318,927,470N/A
12/31/202351,228,7824,506,3926,710,49217,680,485N/A
9/30/202349,683,8853,822,9208,174,93516,881,940N/A
6/30/202348,900,5013,371,5468,701,49316,658,602N/A
3/31/202347,824,7715,523,7389,148,69217,302,656N/A
12/31/202246,752,3194,723,4155,247,79515,676,831N/A
9/30/202242,864,0484,638,2775,078,80315,979,830N/A
6/30/202238,931,3524,413,1853,115,91913,454,648N/A
3/31/202234,915,5866,707,4639,387,71711,710,228N/A
12/31/202131,388,3116,750,8739,496,79610,971,911N/A
9/30/202130,388,7295,541,0128,853,37110,931,425N/A
6/30/202129,457,4735,222,3809,601,35911,443,709N/A
3/31/202128,747,86861,0473,175,64211,349,960N/A
12/31/202027,925,661-716,7193,417,43811,047,901N/A
9/30/202027,856,5181,396,0847,447,32513,927,804N/A
6/30/202027,277,7251,559,7883,294,71210,668,347N/A
3/31/202026,594,4641,255,8882,465,52811,015,855N/A
12/31/201926,117,5331,568,9911,525,66210,588,453N/A
9/30/201925,222,799-1,149,416-2,036,0606,427,472N/A
6/30/201924,365,298-2,042,038-1,631,6295,672,397N/A
3/31/201923,366,318-2,291,146-2,182,7954,096,039N/A
12/31/201823,139,551-2,403,843-1,350,6924,161,943N/A
9/30/201824,130,064-1,493,512-2,458,6774,107,803N/A
6/30/201825,879,498-342,126145,5346,642,130N/A
3/31/201828,455,699556,721N/A8,086,545N/A
12/31/201729,926,0981,135,783N/A8,960,936N/A
9/30/201730,225,7391,349,965N/A9,225,593N/A
6/30/201730,354,7901,461,178N/A10,055,866N/A
3/31/201729,661,4651,061,670N/A10,523,037N/A
12/31/201629,184,6241,105,042N/A9,751,515N/A
9/30/201628,711,700657,684N/A9,627,555N/A
6/30/201628,090,777-148,134N/A9,182,777N/A
3/31/201627,488,510-637,218N/A8,844,202N/A
12/31/201526,768,525-1,310,001N/A8,706,671N/A
9/30/201525,949,370-1,800,951N/A8,772,490N/A
6/30/201525,091,948-1,624,906N/A7,877,651N/A
3/31/201524,404,894-3,260,719N/A7,801,430N/A
12/31/201424,085,101-2,008,364N/A7,348,789N/A
9/30/201423,773,281-2,345,528N/A6,284,789N/A
6/30/201423,760,330-3,668,099N/A7,298,395N/A
3/31/201423,840,266-1,914,053N/A7,797,349N/A
12/31/201323,855,272-2,781,999N/A8,392,129N/A
9/30/201323,942,681-1,866,828N/A8,633,347N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: IDO1's forecast earnings growth (14.3% per year) is above the savings rate (0.8%).

Earnings vs Market: IDO1's earnings (14.3% per year) are forecast to grow slower than the German market (20% per year).

High Growth Earnings: IDO1's earnings are forecast to grow, but not significantly.

Revenue vs Market: IDO1's revenue (6% per year) is forecast to grow faster than the German market (5.5% per year).

High Growth Revenue: IDO1's revenue (6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: IDO1's Return on Equity is forecast to be low in 3 years time (17.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y