Orange Valuation

Is FTE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FTE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FTE (€9.65) is trading below our estimate of fair value (€28.91)

Significantly Below Fair Value: FTE is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for FTE?

Key metric: As FTE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FTE. This is calculated by dividing FTE's market cap by their current earnings.
What is FTE's PE Ratio?
PE Ratio12.7x
Earnings€2.04b
Market Cap€25.93b

Price to Earnings Ratio vs Peers

How does FTE's PE Ratio compare to its peers?

The above table shows the PE ratio for FTE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.9x
O2D Telefónica Deutschland Holding
26.5x-41.1%€7.2b
O2D Telefónica Deutschland Holding
22.6x-11.4%€6.2b
DTE Deutsche Telekom
28.5x19.6%€141.2b
2412 Chunghwa Telecom
26x3.1%NT$950.3b
FTE Orange
12.7x13.6%€25.9b

Price-To-Earnings vs Peers: FTE is good value based on its Price-To-Earnings Ratio (12.7x) compared to the peer average (25.9x).


Price to Earnings Ratio vs Industry

How does FTE's PE Ratio compare vs other companies in the European Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FTE 12.7xIndustry Avg. 18.6xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: FTE is good value based on its Price-To-Earnings Ratio (12.7x) compared to the European Telecom industry average (18.4x).


Price to Earnings Ratio vs Fair Ratio

What is FTE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FTE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.7x
Fair PE Ratio26.8x

Price-To-Earnings vs Fair Ratio: FTE is good value based on its Price-To-Earnings Ratio (12.7x) compared to the estimated Fair Price-To-Earnings Ratio (26.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst FTE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€9.65
€13.07
+35.5%
13.5%€15.50€8.00n/a20
Nov ’25€10.12
€13.07
+29.2%
13.5%€15.50€8.00n/a20
Oct ’25€10.30
€12.91
+25.4%
12.7%€15.50€8.00n/a21
Sep ’25€10.40
€12.96
+24.6%
13.2%€16.00€8.00n/a21
Aug ’25€10.22
€12.96
+26.8%
13.2%€16.00€8.00n/a21
Jul ’25€9.52
€13.05
+37.0%
12.9%€16.00€8.00n/a20
Jun ’25€10.79
€13.13
+21.7%
12.3%€15.50€8.00n/a20
May ’25€10.43
€13.18
+26.4%
12.7%€15.50€8.00n/a19
Apr ’25€10.77
€13.09
+21.5%
12.6%€15.50€8.00n/a18
Mar ’25€10.60
€13.06
+23.2%
12.6%€15.50€8.00n/a18
Feb ’25€10.97
€12.96
+18.1%
12.7%€15.50€8.00n/a18
Jan ’25€10.30
€12.80
+24.3%
12.7%€15.50€8.00n/a20
Dec ’24€11.39
€12.75
+11.9%
12.6%€15.50€8.00n/a20
Nov ’24€11.10
€12.74
+14.8%
12.7%€15.50€8.00€10.1220
Oct ’24€10.86
€12.62
+16.2%
15.2%€16.00€8.00€10.3020
Sep ’24€10.42
€12.70
+21.8%
15.7%€16.00€8.00€10.4018
Aug ’24€10.41
€12.70
+22.0%
15.7%€16.00€8.00€10.2218
Jul ’24€10.75
€12.69
+18.0%
15.2%€15.50€8.00€9.5218
Jun ’24€11.18
€12.62
+12.9%
15.1%€15.50€8.00€10.7919
May ’24€11.76
€12.45
+5.9%
15.5%€15.50€8.00€10.4319
Apr ’24€10.98
€12.10
+10.2%
16.9%€15.50€8.00€10.7719
Mar ’24€10.65
€12.12
+13.8%
16.2%€15.50€8.00€10.6020
Feb ’24€9.70
€12.12
+25.0%
17.3%€16.00€8.00€10.9721
Jan ’24€9.32
€12.18
+30.7%
16.9%€16.00€8.00€10.3021
Dec ’23€9.76
€12.15
+24.5%
16.6%€16.00€8.00€11.3921
Nov ’23€9.67
€12.01
+24.1%
18.8%€16.00€7.44€11.1021

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies