KDDI Corporation

DB:DIP0 Stock Report

Market Cap: €62.9b

KDDI Future Growth

Future criteria checks 1/6

KDDI is forecast to grow earnings and revenue by 6.4% and 2.1% per annum respectively. EPS is expected to grow by 8.8% per annum. Return on equity is forecast to be 14.3% in 3 years.

Key information

6.4%

Earnings growth rate

8.8%

EPS growth rate

Wireless Telecom earnings growth10.1%
Revenue growth rate2.1%
Future return on equity14.3%
Analyst coverage

Good

Last updated22 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:DIP0 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20276,135,739778,865719,7501,395,70212
3/31/20265,989,785741,759634,6471,342,94013
3/31/20255,841,985698,964578,4841,432,50212
9/30/20245,830,793620,3811,253,1391,891,914N/A
6/30/20245,810,609637,8801,532,9652,293,812N/A
3/31/20245,754,047637,874956,9681,706,498N/A
12/31/20235,754,400690,694554,4951,301,058N/A
9/30/20235,709,893691,786482,6071,191,324N/A
6/30/20235,652,662662,615601,6321,167,940N/A
3/31/20235,671,762677,469444,7441,078,869N/A
12/31/20225,615,775650,633964,6881,573,478N/A
9/30/20225,562,383665,395949,4161,598,546N/A
6/30/20225,498,120674,393866,9201,549,585N/A
3/31/20225,446,708672,486793,0811,468,648N/A
12/31/20215,424,759619,748910,0241,598,415N/A
9/30/20215,400,564640,066757,9831,443,806N/A
6/30/20215,370,184659,062803,3721,462,925N/A
3/31/20215,312,599651,4961,057,5301,682,166N/A
12/31/20205,258,420657,617893,9191,518,140N/A
9/30/20205,209,960665,121890,6821,494,382N/A
6/30/20205,233,799659,538824,2421,423,738N/A
3/31/20205,237,221639,767704,0521,323,356N/A
12/31/20195,211,270642,774578,2021,165,666N/A
9/30/20195,182,541619,737397,7601,003,102N/A
6/30/20195,104,738601,556350,218968,219N/A
3/31/20195,080,353617,669427,4691,029,607N/A
12/31/20185,053,565587,741383,2631,020,630N/A
9/30/20185,088,177588,561370,874995,505N/A
6/30/20185,065,028577,720N/A1,078,104N/A
3/31/20185,041,978572,528N/A1,061,405N/A
12/31/20174,986,112565,818N/A1,040,657N/A
9/30/20174,862,748549,954N/A1,143,484N/A
6/30/20174,816,472553,027N/A1,113,428N/A
3/31/20174,748,259546,658N/A1,161,074N/A
12/31/20164,689,323557,377N/A1,141,638N/A
9/30/20164,615,961543,154N/A1,109,094N/A
6/30/20164,550,011517,621N/A1,030,523N/A
3/31/20164,466,135494,465N/A884,538N/A
12/31/20154,520,249485,446N/A904,066N/A
9/30/20154,592,962474,006N/A865,862N/A
6/30/20154,599,168458,366N/A899,405N/A
3/31/20154,573,141427,931N/A962,249N/A
12/31/20144,505,653404,356N/A874,764N/A
9/30/20144,411,782390,415N/A888,283N/A
6/30/20144,351,756367,378N/A781,493N/A
3/31/20144,333,628322,038N/A772,207N/A
12/31/20134,131,610329,875N/A811,665N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DIP0's forecast earnings growth (6.4% per year) is above the savings rate (1%).

Earnings vs Market: DIP0's earnings (6.4% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: DIP0's earnings are forecast to grow, but not significantly.

Revenue vs Market: DIP0's revenue (2.1% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: DIP0's revenue (2.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DIP0's Return on Equity is forecast to be low in 3 years time (14.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y