Chunghwa Telecom Co., Ltd.

DB:CHWD Stock Report

Market Cap: €28.2b

Chunghwa Telecom Valuation

Is CHWD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CHWD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€57.01
Fair Value
36.9% undervalued intrinsic discount
6
Number of Analysts

Below Fair Value: CHWD (€36) is trading below our estimate of fair value (€57.01)

Significantly Below Fair Value: CHWD is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CHWD?

Key metric: As CHWD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CHWD. This is calculated by dividing CHWD's market cap by their current earnings.
What is CHWD's PE Ratio?
PE Ratio26.2x
EarningsNT$36.52b
Market CapNT$958.04b

Price to Earnings Ratio vs Peers

How does CHWD's PE Ratio compare to its peers?

The above table shows the PE ratio for CHWD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.9x
O2D Telefónica Deutschland Holding
23.1x-11.4%€6.3b
DTE Deutsche Telekom
23.8x15.7%€142.5b
TLS Telstra Group
29x10.5%AU$46.9b
SCMN Swisscom
15.6x-0.6%CHF 26.3b
CHWD Chunghwa Telecom
26.2x3.1%€958.0b

Price-To-Earnings vs Peers: CHWD is expensive based on its Price-To-Earnings Ratio (26.2x) compared to the peer average (22.9x).


Price to Earnings Ratio vs Industry

How does CHWD's PE Ratio compare vs other companies in the European Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CHWD 26.2xIndustry Avg. 17.2xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CHWD is expensive based on its Price-To-Earnings Ratio (26.2x) compared to the European Telecom industry average (17.5x).


Price to Earnings Ratio vs Fair Ratio

What is CHWD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CHWD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio26.2x
Fair PE Ratio23.9x

Price-To-Earnings vs Fair Ratio: CHWD is expensive based on its Price-To-Earnings Ratio (26.2x) compared to the estimated Fair Price-To-Earnings Ratio (23.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Price Target
Consensus Narrative from 6 Analysts
€35.37
Fair Value
1.8% overvalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 12:45
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Chunghwa Telecom Co., Ltd. is covered by 28 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anand RamachandranBarclays
Alen LinBNP Paribas Securities (Asia)
Xinyi PangBofA Global Research