Proximus Valuation
Is BX7 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BX7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BX7 (€6.71) is trading above our estimate of fair value (€4.21)
Significantly Below Fair Value: BX7 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BX7?
Key metric: As BX7 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is BX7's PE Ratio? | |
|---|---|
| PE Ratio | 4.7x |
| Earnings | €461.00m |
| Market Cap | €2.16b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.2x |
| Enterprise Value/EBITDA | 4.8x |
| PEG Ratio | -0.5x |
Price to Earnings Ratio vs Peers
How does BX7's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 31.1x | ||
O2D Telefónica Deutschland Holding | 22.7x | -11.4% | €6.2b |
O2D Telefónica Deutschland Holding | 26.5x | -41.1% | €7.2b |
E4C ecotel communication ag | 51.5x | 64.5% | €47.6m |
DTE Deutsche Telekom | 23.7x | 18.8% | €142.1b |
BX7 Proximus | 4.7x | -9.2% | €2.2b |
Price-To-Earnings vs Peers: BX7 is good value based on its Price-To-Earnings Ratio (4.7x) compared to the peer average (31.1x).
Price to Earnings Ratio vs Industry
How does BX7's PE Ratio compare vs other companies in the European Telecom Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: BX7 is good value based on its Price-To-Earnings Ratio (4.7x) compared to the European Telecom industry average (18.1x).
Price to Earnings Ratio vs Fair Ratio
What is BX7's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 4.7x |
| Fair PE Ratio | 19.1x |
Price-To-Earnings vs Fair Ratio: BX7 is good value based on its Price-To-Earnings Ratio (4.7x) compared to the estimated Fair Price-To-Earnings Ratio (19.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €6.71 | €8.86 +32.2% | 27.0% | €14.00 | €6.00 | n/a | 17 |
| Nov ’25 | €6.65 | €8.86 +33.3% | 27.0% | €14.00 | €6.00 | n/a | 17 |
| Oct ’25 | €6.99 | €8.85 +26.7% | 25.1% | €14.00 | €6.10 | n/a | 17 |
| Sep ’25 | €6.83 | €8.95 +31.2% | 24.1% | €14.00 | €6.30 | n/a | 17 |
| Aug ’25 | €6.57 | €9.08 +38.2% | 22.5% | €14.00 | €6.60 | n/a | 17 |
| Jul ’25 | €7.57 | €9.41 +24.3% | 22.2% | €14.00 | €6.60 | n/a | 16 |
| Jun ’25 | €7.21 | €9.36 +29.9% | 22.7% | €14.00 | €6.60 | n/a | 16 |
| May ’25 | €6.89 | €9.51 +38.0% | 21.2% | €14.00 | €6.60 | n/a | 16 |
| Apr ’25 | €7.38 | €9.58 +29.8% | 20.7% | €14.00 | €6.60 | n/a | 16 |
| Mar ’25 | €7.77 | €9.96 +28.2% | 18.3% | €14.00 | €6.60 | n/a | 16 |
| Feb ’25 | €8.71 | €9.98 +14.6% | 17.8% | €14.00 | €6.60 | n/a | 16 |
| Jan ’25 | €8.50 | €9.73 +14.5% | 19.1% | €14.00 | €6.60 | n/a | 16 |
| Dec ’24 | €8.82 | €9.72 +10.2% | 20.0% | €14.00 | €6.60 | n/a | 16 |
| Nov ’24 | €7.75 | €9.72 +25.5% | 20.0% | €14.00 | €6.60 | €6.65 | 16 |
| Oct ’24 | €7.58 | €9.81 +29.4% | 22.2% | €14.00 | €6.60 | €6.99 | 16 |
| Sep ’24 | €7.02 | €9.83 +39.9% | 22.4% | €14.00 | €6.60 | €6.83 | 16 |
| Aug ’24 | €6.80 | €9.92 +45.8% | 21.1% | €14.00 | €7.30 | €6.57 | 16 |
| Jul ’24 | €6.86 | €9.99 +45.6% | 21.2% | €14.00 | €7.30 | €7.57 | 15 |
| Jun ’24 | €7.23 | €10.13 +40.1% | 20.3% | €14.00 | €7.30 | €7.21 | 15 |
| May ’24 | €7.80 | €10.43 +33.7% | 18.9% | €14.00 | €7.50 | €6.89 | 15 |
| Apr ’24 | €8.89 | €10.44 +17.5% | 17.9% | €14.00 | €7.50 | €7.38 | 16 |
| Mar ’24 | €8.69 | €10.58 +21.7% | 17.0% | €14.00 | €7.50 | €7.77 | 16 |
| Feb ’24 | €9.46 | €10.70 +13.1% | 14.9% | €14.00 | €8.80 | €8.71 | 16 |
| Jan ’24 | €9.01 | €11.85 +31.5% | 21.1% | €18.00 | €8.80 | €8.50 | 16 |
| Dec ’23 | €10.37 | €12.60 +21.5% | 24.5% | €20.00 | €8.80 | €8.82 | 16 |
| Nov ’23 | €10.61 | €12.93 +21.9% | 24.2% | €20.00 | €8.80 | €7.75 | 16 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Orange Polska
zł10.0b
Provides telecommunications services for individuals, businesses, and wholesale customers in Poland.
TPA1
zł1.71
7D
-0.6%
1Y
-4.0%
HKT Trust and HKT
HK$71.5b
An investment holding company, engages in the provision of technology, and satellite-and network-based telecommunications and related services in Hong Kong, Mainland China, and internationally.
4HK
HK$1.12
7D
-2.7%
1Y
20.2%
Indosat Ooredoo Hutchison
Rp76.8t
Provides telecommunication services in Indonesia.
IDO1
Rp0.12
7D
-20.3%
1Y
-7.0%