Operadora de Sites Mexicanos, S.A.B. de C.V.

DB:98Y Stock Report

Market Cap: €2.1b

Operadora de Sites Mexicanos. de Valuation

Is 98Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 98Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 98Y (€0.63) is trading below our estimate of fair value (€2.44)

Significantly Below Fair Value: 98Y is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 98Y?

Key metric: As 98Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 98Y. This is calculated by dividing 98Y's market cap by their current earnings.
What is 98Y's PE Ratio?
PE Ratio70.2x
EarningsMex$617.37m
Market CapMex$44.88b

Price to Earnings Ratio vs Peers

How does 98Y's PE Ratio compare to its peers?

The above table shows the PE ratio for 98Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.4x
O2D Telefónica Deutschland Holding
22.9x-11.4%€6.2b
O2D Telefónica Deutschland Holding
26.5x-41.1%€7.2b
E4C ecotel communication ag
52x64.5%€48.2m
DTE Deutsche Telekom
24.4x15.9%€146.1b
98Y Operadora de Sites Mexicanos. de
70.2x55.8%€44.9b

Price-To-Earnings vs Peers: 98Y is expensive based on its Price-To-Earnings Ratio (70.2x) compared to the peer average (31.4x).


Price to Earnings Ratio vs Industry

How does 98Y's PE Ratio compare vs other companies in the European Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
98Y 70.2xIndustry Avg. 18.2xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 98Y is expensive based on its Price-To-Earnings Ratio (70.2x) compared to the European Telecom industry average (18.3x).


Price to Earnings Ratio vs Fair Ratio

What is 98Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

98Y PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio70.2x
Fair PE Ratio38.9x

Price-To-Earnings vs Fair Ratio: 98Y is expensive based on its Price-To-Earnings Ratio (70.2x) compared to the estimated Fair Price-To-Earnings Ratio (38.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 98Y forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.63
€0.87
+39.9%
20.8%€1.13€0.74n/a3
Nov ’25€0.77
€0.92
+19.2%
20.1%€1.17€0.75n/a3
Oct ’25€0.68
€0.88
+31.1%
24.9%€1.18€0.65n/a3
Sep ’25€0.71
€0.89
+24.4%
22.4%€1.16€0.69n/a3
Aug ’25€0.76
€1.07
+40.7%
16.8%€1.27€0.83n/a3
Jul ’25€0.80
€1.07
+34.5%
16.8%€1.27€0.83n/a3
Jun ’25€0.93
€1.07
+15.0%
16.8%€1.27€0.83n/a3
May ’25€1.03
€1.06
+2.6%
14.4%€1.21€0.85n/a3
Apr ’25n/a
€1.06
0%
12.5%€1.21€0.84n/a4
Mar ’25€1.02
€1.05
+2.7%
12.5%€1.19€0.83n/a4
Feb ’25€0.95
€1.05
+9.7%
12.5%€1.19€0.83n/a4
Jan ’25€1.10
€0.98
-10.9%
15.0%€1.17€0.82n/a4
Dec ’24€1.10
€0.94
-14.5%
11.0%€1.07€0.82n/a4
Nov ’24€0.77
€0.90
+18.0%
10.0%€1.03€0.80€0.775
Oct ’24€0.77
€0.97
+26.3%
9.4%€1.10€0.87€0.685
Sep ’24€0.81
€1.04
+27.2%
21.8%€1.46€0.86€0.715
Aug ’24€0.90
€1.04
+15.9%
21.7%€1.47€0.87€0.765
Jul ’24€0.89
€1.03
+15.8%
20.5%€1.43€0.85€0.805
Jun ’24€0.81
€1.03
+27.2%
20.5%€1.43€0.85€0.935
May ’24€0.82
€0.99
+20.3%
19.5%€1.36€0.83€1.035
Apr ’24€0.89
€1.02
+14.4%
17.0%€1.32€0.83n/a5
Mar ’24€0.92
€1.02
+11.2%
17.0%€1.32€0.83€1.025
Feb ’24€0.95
€1.02
+7.1%
17.0%€1.32€0.83€0.955
Jan ’24€0.90
€0.98
+9.0%
15.7%€1.29€0.81€1.106
Dec ’23€1.04
€1.00
-3.8%
16.6%€1.34€0.80€1.107
Nov ’23€1.06
€1.04
-1.6%
16.6%€1.37€0.81€0.776

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies