T-Mobile US, Inc.

XTRA:TM5 Stock Report

Market Cap: €238.4b

T-Mobile US Future Growth

Future criteria checks 2/6

T-Mobile US is forecast to grow earnings and revenue by 12.5% and 4.5% per annum respectively. EPS is expected to grow by 17% per annum. Return on equity is forecast to be 28.9% in 3 years.

Key information

12.5%

Earnings growth rate

17.0%

EPS growth rate

Wireless Telecom earnings growth18.6%
Revenue growth rate4.5%
Future return on equity28.9%
Analyst coverage

Good

Last updated18 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

XTRA:TM5 - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202688,41813,60718,11424,14920
12/31/202584,55211,99017,67224,01325
12/31/202480,78610,77916,87222,04227
6/30/202479,0969,45510,95920,758N/A
3/31/202478,5208,7519,16719,592N/A
12/31/202378,5588,3177,74818,559N/A
9/30/202378,3537,7806,20218,036N/A
6/30/202378,5786,1463,84817,133N/A
3/31/202379,0833,8172,83616,987N/A
12/31/202279,5712,590-52016,781N/A
9/30/202280,0831,535-1,41915,445N/A
6/30/202280,2301,718-1,69014,531N/A
3/31/202280,4792,804-1,71014,101N/A
12/31/202180,1183,024-7,77513,917N/A
9/30/202179,6743,352-8,65614,391N/A
6/30/202179,3223,914-9,21013,686N/A
3/31/202177,0432,726-11,93610,684N/A
12/31/202068,3972,744-3,7278,640N/A
9/30/202059,9342,745-2,6126,703N/A
6/30/202051,7232,362-1,9635,679N/A
3/31/202045,0313,511-457,049N/A
12/31/201944,9983,468-5346,824N/A
9/30/201944,5653,357-1,0666,241N/A
6/30/201944,2723,282-1,7575,407N/A
3/31/201943,8643,125-1,8464,521N/A
12/31/201843,3102,888-1,7693,899N/A
9/30/201842,5534,941-1,5773,810N/A
6/30/201841,8044,683-1,3114,148N/A
3/31/201841,4464,468N/A3,993N/A
12/31/201740,6044,481N/A3,831N/A
9/30/201740,0792,164N/A4,568N/A
6/30/201739,3651,980N/A5,056N/A
3/31/201738,4391,624N/A5,718N/A
12/31/201637,4901,405N/A2,779N/A
9/30/201635,5031,312N/A6,766N/A
6/30/201634,0471,084N/A6,557N/A
3/31/201632,9391,220N/A5,950N/A
12/31/201532,467678N/A5,414N/A
9/30/201531,960496N/A4,536N/A
6/30/201531,461277N/A4,067N/A
3/31/201530,467321N/A3,876N/A
12/31/201429,564247N/A4,146N/A
9/30/201428,237126N/A3,795N/A
6/30/201427,575184N/A3,559N/A
3/31/201426,618-223N/A3,395N/A
12/31/201324,42035N/A3,545N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TM5's forecast earnings growth (12.5% per year) is above the savings rate (0.8%).

Earnings vs Market: TM5's earnings (12.5% per year) are forecast to grow slower than the German market (19.8% per year).

High Growth Earnings: TM5's earnings are forecast to grow, but not significantly.

Revenue vs Market: TM5's revenue (4.5% per year) is forecast to grow slower than the German market (5.4% per year).

High Growth Revenue: TM5's revenue (4.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TM5's Return on Equity is forecast to be high in 3 years time (28.9%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y