PT Tower Bersama Infrastructure Tbk

BST:6TB Stock Report

Market Cap: €2.9b

Tower Bersama Infrastructure Valuation

Is 6TB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6TB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€0.11
Fair Value
4.0% undervalued intrinsic discount
14
Number of Analysts

Below Fair Value: 6TB (€0.11) is trading below our estimate of fair value (€0.11)

Significantly Below Fair Value: 6TB is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6TB?

Key metric: As 6TB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 6TB. This is calculated by dividing 6TB's market cap by their current earnings.
What is 6TB's PE Ratio?
PE Ratio30.6x
EarningsRp1.61t
Market CapRp49.25t

Price to Earnings Ratio vs Peers

How does 6TB's PE Ratio compare to its peers?

The above table shows the PE ratio for 6TB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.4x
O2D Telefónica Deutschland Holding
22.4x-11.4%€6.2b
DTE Deutsche Telekom
28x15.0%€167.6b
E4C ecotel communication ag
50.5x64.5%€46.8m
FNTN freenet
12.8x3.0%€3.5b
6TB Tower Bersama Infrastructure
30.6x8.4%€49.3t

Price-To-Earnings vs Peers: 6TB is expensive based on its Price-To-Earnings Ratio (30.6x) compared to the peer average (28.4x).

Price to Earnings Ratio vs Industry

How does 6TB's PE Ratio compare vs other companies in the European Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
6TB 30.6xIndustry Avg. 17.3xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 6TB is expensive based on its Price-To-Earnings Ratio (30.6x) compared to the European Telecom industry average (17.2x).

Price to Earnings Ratio vs Fair Ratio

What is 6TB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6TB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio30.6x
Fair PE Ratio25.9x

Price-To-Earnings vs Fair Ratio: 6TB is expensive based on its Price-To-Earnings Ratio (30.6x) compared to the estimated Fair Price-To-Earnings Ratio (25.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 6TB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.11
€0.12
+13.9%
21.8%€0.19€0.089n/a14
Feb ’26€0.10
€0.12
+24.2%
21.9%€0.19€0.091n/a14
Jan ’26€0.10
€0.12
+24.9%
21.9%€0.19€0.091n/a14
Dec ’25€0.095
€0.12
+30.7%
20.9%€0.19€0.095n/a14
Nov ’25€0.088
€0.12
+38.9%
21.2%€0.19€0.091n/a14
Oct ’25€0.091
€0.12
+27.9%
20.0%€0.18€0.088n/a14
Sep ’25€0.092
€0.12
+27.2%
20.0%€0.18€0.088n/a14
Aug ’25€0.093
€0.12
+25.2%
20.0%€0.18€0.088n/a14
Jul ’25€0.086
€0.13
+47.2%
32.4%€0.26€0.088n/a15
Jun ’25€0.082
€0.13
+61.2%
30.6%€0.26€0.089n/a15
May ’25€0.092
€0.13
+40.0%
27.8%€0.26€0.095n/a16
Apr ’25€0.089
€0.13
+48.9%
28.1%€0.26€0.097n/a15
Mar ’25€0.089
€0.13
+50.2%
28.0%€0.27€0.097n/a15
Feb ’25€0.094
€0.13
+42.2%
28.0%€0.27€0.097€0.1015
Jan ’25€0.10
€0.13
+32.7%
27.8%€0.27€0.097€0.1015
Dec ’24€0.10
€0.13
+32.7%
27.8%€0.27€0.097€0.09515
Nov ’24€0.10
€0.13
+25.2%
10.1%€0.15€0.10€0.08814
Oct ’24€0.10
€0.13
+28.8%
16.7%€0.20€0.10€0.09114
Sep ’24€0.10
€0.14
+34.2%
30.3%€0.27€0.099€0.09214
Aug ’24€0.093
€0.14
+53.7%
30.7%€0.27€0.099€0.09313
Jul ’24€0.10
€0.16
+51.6%
30.0%€0.27€0.12€0.08613
Jun ’24€0.11
€0.16
+46.9%
28.1%€0.28€0.12€0.08214
May ’24€0.11
€0.17
+54.3%
28.0%€0.27€0.12€0.09214
Apr ’24€0.11
€0.18
+57.7%
30.6%€0.28€0.12€0.08914
Mar ’24€0.11
€0.18
+65.4%
29.6%€0.27€0.12€0.08914
Feb ’24€0.11
€0.18
+62.3%
29.6%€0.27€0.12€0.09414
Analyst Price Target
Consensus Narrative from 14 Analysts
€0.10
Fair Value
5.7% overvalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/20 16:30
End of Day Share Price 2025/02/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Tower Bersama Infrastructure Tbk is covered by 29 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kunal VoraBNP Paribas Securities (Asia)
Roshan BeheraBofA Global Research
Bob SetiadiCGS International