Napatech Valuation
Is NAT undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of NAT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: NAT (€2.06) is trading below our estimate of fair value (€30.03)
Significantly Below Fair Value: NAT is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for NAT?
Key metric: As NAT is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is NAT's PS Ratio? | |
|---|---|
| PS Ratio | 11.4x |
| Sales | DKK 136.81m |
| Market Cap | DKK 1.55b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 11x |
| Enterprise Value/EBITDA | -16.8x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does NAT's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 1.1x | ||
FEW Funkwerk | 1x | n/a | €165.2m |
ADV Adtran Networks | 2.1x | 4.6% | €1.0b |
CEK CeoTronics | 1.4x | 10.3% | €41.9m |
GGS Gigaset | 0.03x | 5.6% | €9.1m |
NAT Napatech | 11.4x | 83.4% | €2.4b |
Price-To-Sales vs Peers: NAT is expensive based on its Price-To-Sales Ratio (11.4x) compared to the peer average (1.1x).
Price to Sales Ratio vs Industry
How does NAT's PS Ratio compare vs other companies in the European Communications Industry?
| 6 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 6 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: NAT is expensive based on its Price-To-Sales Ratio (11.4x) compared to the European Communications industry average (1.1x).
Price to Sales Ratio vs Fair Ratio
What is NAT's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 11.4x |
| Fair PS Ratio | 19.7x |
Price-To-Sales vs Fair Ratio: NAT is good value based on its Price-To-Sales Ratio (11.4x) compared to the estimated Fair Price-To-Sales Ratio (19.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
KATEK
€221.7m
Provides electronics value chain services in Germany, Europe, and internationally.
KTEK
€15.10
7D
0%
1Y
1.0%
UniDevice
€1.8m
Together with its subsidiary, PPA International AG, engages in wholesale of electronic entertainment and communication devices.
UDC
€0.12
7D
0%
1Y
-92.0%
Lenovo Group
HK$111.4b
An investment holding company, develops, manufactures, and markets technology products and services.
LHL
HK$1.11
7D
-7.2%
1Y
-3.6%