Napatech Future Growth
Future criteria checks 6/6
Napatech is forecast to grow earnings and revenue by 121.4% and 83.4% per annum respectively. EPS is expected to grow by 0.1% per annum. Return on equity is forecast to be 37.4% in 3 years.
Key information
121.4%
Earnings growth rate
0.1%
EPS growth rate
| Communications earnings growth | 58.4% |
| Revenue growth rate | 83.4% |
| Future return on equity | 37.4% |
| Analyst coverage | Low |
| Last updated | 06 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 754 | 125 | 153 | 171 | 1 |
| 12/31/2025 | 335 | -8 | -50 | -36 | 1 |
| 12/31/2024 | 115 | -114 | -110 | -98 | 1 |
| 9/30/2024 | 137 | -89 | -78 | -68 | N/A |
| 6/30/2024 | 152 | -65 | -62 | -54 | N/A |
| 3/31/2024 | 167 | -43 | -43 | -35 | N/A |
| 12/31/2023 | 183 | -32 | -19 | -7 | N/A |
| 9/30/2023 | 159 | -53 | -35 | -20 | N/A |
| 6/30/2023 | 146 | -65 | -48 | -26 | N/A |
| 3/31/2023 | 143 | -63 | -28 | 0 | N/A |
| 12/31/2022 | 159 | -48 | -57 | -24 | N/A |
| 9/30/2022 | 180 | -9 | -38 | 2 | N/A |
| 6/30/2022 | 190 | 11 | -10 | 30 | N/A |
| 3/31/2022 | 201 | 28 | -9 | 27 | N/A |
| 12/31/2021 | 195 | 40 | -17 | 15 | N/A |
| 9/30/2021 | 193 | 25 | -9 | 15 | N/A |
| 6/30/2021 | 190 | 18 | -2 | 17 | N/A |
| 3/31/2021 | 193 | 17 | 15 | 32 | N/A |
| 12/31/2020 | 194 | 10 | 33 | 48 | N/A |
| 9/30/2020 | 196 | 6 | 34 | 48 | N/A |
| 6/30/2020 | 190 | 5 | 19 | 33 | N/A |
| 3/31/2020 | 181 | -6 | 11 | 26 | N/A |
| 12/31/2019 | 171 | -14 | 13 | 26 | N/A |
| 9/30/2019 | 171 | -62 | 12 | 27 | N/A |
| 6/30/2019 | 137 | -152 | -28 | -9 | N/A |
| 3/31/2019 | 122 | -167 | -61 | -35 | N/A |
| 12/31/2018 | 106 | -179 | -82 | -48 | N/A |
| 9/30/2018 | 100 | -143 | -93 | -50 | N/A |
| 6/30/2018 | 139 | -62 | N/A | -15 | N/A |
| 3/31/2018 | 171 | -45 | N/A | -7 | N/A |
| 12/31/2017 | 206 | -24 | N/A | 15 | N/A |
| 9/30/2017 | 250 | -1 | N/A | 12 | N/A |
| 6/30/2017 | 256 | 6 | N/A | 23 | N/A |
| 3/31/2017 | 246 | 7 | N/A | 24 | N/A |
| 12/31/2016 | 235 | 4 | N/A | 15 | N/A |
| 9/30/2016 | 212 | -5 | N/A | 39 | N/A |
| 6/30/2016 | 223 | 2 | N/A | 31 | N/A |
| 3/31/2016 | 219 | 0 | N/A | 44 | N/A |
| 12/31/2015 | 217 | 8 | N/A | 33 | N/A |
| 9/30/2015 | 195 | 2 | N/A | 14 | N/A |
| 6/30/2015 | 179 | -1 | N/A | 14 | N/A |
| 3/31/2015 | 178 | 2 | N/A | 14 | N/A |
| 12/31/2014 | 182 | -1 | N/A | 11 | N/A |
| 9/30/2014 | 178 | -2 | N/A | 6 | N/A |
| 6/30/2014 | 176 | -7 | N/A | 6 | N/A |
| 3/31/2014 | 186 | 0 | N/A | 7 | N/A |
| 12/31/2013 | 182 | -1 | N/A | 24 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NAT is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).
Earnings vs Market: NAT is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: NAT is expected to become profitable in the next 3 years.
Revenue vs Market: NAT's revenue (83.4% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: NAT's revenue (83.4% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NAT's Return on Equity is forecast to be high in 3 years time (37.4%)