Napatech Future Growth

Future criteria checks 6/6

Napatech is forecast to grow earnings and revenue by 90.8% and 35.5% per annum respectively. EPS is expected to grow by 90.2% per annum. Return on equity is forecast to be 37.1% in 3 years.

Key information

90.8%

Earnings growth rate

90.2%

EPS growth rate

Communications earnings growth	46.3%
Revenue growth rate	35.5%
Future return on equity	37.1%
Analyst coverage	Low
Last updated	29 Feb 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:NAT - Analysts future estimates and past financials data (DKK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	479	55	6	23	1
12/31/2025	280	-5	-33	-17	1
12/31/2024	176	-37	-6	7	1
12/31/2023	183	-32	-19	-7	N/A
9/30/2023	159	-53	-35	-20	N/A
6/30/2023	146	-65	-48	-26	N/A
3/31/2023	143	-63	-28	0	N/A
12/31/2022	159	-48	-57	-24	N/A
9/30/2022	180	-9	-38	2	N/A
6/30/2022	190	11	-10	30	N/A
3/31/2022	201	28	-9	27	N/A
12/31/2021	195	40	-17	15	N/A
9/30/2021	193	25	-9	15	N/A
6/30/2021	190	18	-2	17	N/A
3/31/2021	193	17	15	32	N/A
12/31/2020	194	10	33	48	N/A
9/30/2020	196	6	34	48	N/A
6/30/2020	190	5	19	33	N/A
3/31/2020	181	-6	11	26	N/A
12/31/2019	171	-14	13	26	N/A
9/30/2019	171	-62	12	27	N/A
6/30/2019	137	-152	-28	-9	N/A
3/31/2019	122	-167	-61	-35	N/A
12/31/2018	106	-179	-82	-48	N/A
9/30/2018	100	-143	-93	-50	N/A
6/30/2018	139	-62	-64	-15	N/A
3/31/2018	171	-45	-58	-7	N/A
12/31/2017	206	-24	-38	15	N/A
9/30/2017	250	-1	N/A	12	N/A
6/30/2017	256	6	N/A	23	N/A
3/31/2017	246	7	N/A	24	N/A
12/31/2016	235	4	N/A	15	N/A
9/30/2016	212	-5	N/A	39	N/A
6/30/2016	223	2	N/A	31	N/A
3/31/2016	219	0	N/A	44	N/A
12/31/2015	217	8	N/A	33	N/A
9/30/2015	195	2	N/A	14	N/A
6/30/2015	179	-1	N/A	14	N/A
3/31/2015	178	2	N/A	14	N/A
12/31/2014	182	-1	N/A	11	N/A
9/30/2014	178	-2	N/A	6	N/A
6/30/2014	176	-7	N/A	6	N/A
3/31/2014	186	0	N/A	7	N/A
12/31/2013	182	-1	N/A	24	N/A
9/30/2013	190	5	N/A	36	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NAT is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.7%).

Earnings vs Market: NAT is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: NAT is expected to become profitable in the next 3 years.

Revenue vs Market: NAT's revenue (35.5% per year) is forecast to grow faster than the German market (5% per year).

High Growth Revenue: NAT's revenue (35.5% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NAT's Return on Equity is forecast to be high in 3 years time (37.1%)

Napatech Future Growth

Future criteria checks 6/6

Key information

Recent future growth updates

Napatech A/S Provides Revenue Guidance for the Year 2023

Napatech A/S Revises Earnings Guidance for the Year 2022

Napatech A/S Provides Earnings Guidance for the Year 2022

Napatech A/S Revises Earnings Guidance for the Year 2021

Napatech A/S Provides Revenue Guidance for the Full Year of Fiscal 2021

Recent updates

Napatech A/S Approves Board and Committee Appointments

Full year 2023 earnings released

Napatech A/S Appoints Lars Boilesen as CEO

Napatech A/S to Report Fiscal Year 2023 Results on Mar 21, 2024

Third quarter 2023 earnings released

New minor risk - Share price stability

Napatech Announces the Availability of the Production-Grade 200 Gbps IPU Based Upon the Intel®? IPU Platform F2000X-PL

Napatech A/S Launches 5G User Plane Function Offload Solution on Its Intel Agilex FPGA Based 400Gbps Smartnic

Napatech A/S Leverages Latest Intel Agilex®? Fpga to Launch Industry's First 400Gbps Smartnic Solutions

Napatech A/S Provides Revenue Guidance for the Year 2023

Less than half of directors are independent

First quarter 2023 earnings released

Now 20% undervalued after recent price drop

Full year 2022 earnings released

Napatech A/S to Report First Half, 2023 Results on Aug 24, 2023

Napatech A/S to Report Fiscal Year 2022 Results on Mar 23, 2023

Third quarter 2022 earnings released

Napatech A/S to Report Q3, 2022 Results on Nov 30, 2022

Napatech Collaborates with Advantech to Showcase 5G UPF Offload Solution at Network X

Investor sentiment deteriorated over the past week

Second quarter 2022 earnings released: kr.0.14 loss per share (vs kr.0.07 profit in 2Q 2021)

Napatech A/S Revises Earnings Guidance for the Year 2022

Napatech A/S Accelerates Infrastructure Services Processing for Data Center Applications

Napatech A/S (OB:NAPA) commences an Equity Buyback for its own shares, under the authorization approved on April 26, 2022.

First quarter 2022 earnings released

No independent directors

Full year 2021 earnings: Revenues in line with analyst expectations

Napatech A/S Provides Earnings Guidance for the Year 2022

Napatech Delivers Data Center Capacity and Monitoring for 5G Packet Core Infrastructure

Napatech A/S Revises Earnings Guidance for the Year 2021

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

Third quarter 2021 earnings released: EPS kr.0.09 (vs kr.0.011 in 3Q 2020)

Investor sentiment improved over the past week

Second quarter 2021 earnings released: EPS kr.0.07 (vs kr.0.053 in 2Q 2020)

First quarter 2021 earnings released

Napatech A/S Provides Revenue Guidance for the Full Year of Fiscal 2021

Full year 2020 earnings released

Napatech Software Optimized for Silicom's Latest Intel FPGA-Based SmartNICs

Full year 2020 earnings released

Revenue misses expectations

Lenovo Partners with Napatech to Deliver 25 and 100 Gigabit Ethernet Programmable SmartNICs to Data Centers

New 90-day high: €1.56

Napatech Secures FinTech Design Win

New 90-day high: €1.33

Napatech A/S to Report First Half, 2021 Results on Aug 18, 2021

Third-quarter earnings released: Revenue misses expectations

New 90-day high: €1.30

Napatech A/S has acquired Programmable Network Adapter Business of Xyratex for a reported consideration of approximately $9.50 million.

Napatech Wins Lands Mobile Network Security Design

Earnings released

New 90-day high - €0.71

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies