Guillemot Future Growth
Future criteria checks 4/6
Guillemot is forecast to grow earnings and revenue by 32.2% and 5.7% per annum respectively. EPS is expected to grow by 31.4% per annum. Return on equity is forecast to be 8.5% in 3 years.
Key information
32.2%
Earnings growth rate
31.4%
EPS growth rate
| Tech earnings growth | 9.6% |
| Revenue growth rate | 5.7% |
| Future return on equity | 8.5% |
| Analyst coverage | Low |
| Last updated | 07 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 146 | 11 | 8 | 19 | 2 |
| 12/31/2025 | 139 | 9 | 13 | 17 | 2 |
| 12/31/2024 | 131 | 3 | 11 | 15 | 2 |
| 6/30/2024 | 127 | 6 | 11 | 18 | N/A |
| 3/31/2024 | 123 | 4 | 5 | 12 | N/A |
| 12/31/2023 | 119 | 1 | -1 | 6 | N/A |
| 9/30/2023 | 129 | 0 | -6 | 1 | N/A |
| 6/30/2023 | 138 | -1 | -11 | -4 | N/A |
| 3/31/2023 | 163 | 10 | 7 | 15 | N/A |
| 12/31/2022 | 188 | 20 | 25 | 33 | N/A |
| 9/30/2022 | 196 | 24 | 22 | 30 | N/A |
| 6/30/2022 | 204 | 28 | 20 | 26 | N/A |
| 3/31/2022 | 191 | 21 | 5 | 11 | N/A |
| 12/31/2021 | 177 | 14 | -9 | -4 | N/A |
| 9/30/2021 | 163 | 20 | 5 | 10 | N/A |
| 6/30/2021 | 150 | 26 | 19 | 24 | N/A |
| 3/31/2021 | 135 | 28 | 24 | 28 | N/A |
| 12/31/2020 | 121 | 30 | 28 | 32 | N/A |
| 9/30/2020 | 99 | 17 | 20 | 23 | N/A |
| 6/30/2020 | 77 | 3 | 11 | 14 | N/A |
| 3/31/2020 | 69 | -1 | 6 | 9 | N/A |
| 12/31/2019 | 61 | -6 | 2 | 5 | N/A |
| 9/30/2019 | 68 | -5 | -1 | 2 | N/A |
| 6/30/2019 | 75 | -5 | -5 | -2 | N/A |
| 3/31/2019 | 78 | 4 | -6 | -3 | N/A |
| 12/31/2018 | 81 | 12 | -7 | -3 | N/A |
| 9/30/2018 | 84 | 19 | -1 | 3 | N/A |
| 6/30/2018 | 86 | 26 | 5 | 8 | N/A |
| 3/31/2018 | 83 | 22 | N/A | 9 | N/A |
| 12/31/2017 | 80 | 18 | N/A | 10 | N/A |
| 9/30/2017 | 75 | 14 | N/A | 9 | N/A |
| 6/30/2017 | 70 | 10 | N/A | 8 | N/A |
| 3/31/2017 | 67 | 7 | N/A | 3 | N/A |
| 12/31/2016 | 64 | 3 | N/A | -1 | N/A |
| 9/30/2016 | 65 | 5 | N/A | -2 | N/A |
| 6/30/2016 | 65 | 7 | N/A | -3 | N/A |
| 3/31/2016 | 65 | 7 | N/A | 0 | N/A |
| 12/31/2015 | 66 | 7 | N/A | 4 | N/A |
| 9/30/2015 | 58 | 3 | N/A | 3 | N/A |
| 6/30/2015 | 50 | 0 | N/A | 3 | N/A |
| 3/31/2015 | 45 | -1 | N/A | 2 | N/A |
| 12/31/2014 | 40 | -1 | N/A | 2 | N/A |
| 9/30/2014 | 41 | -1 | N/A | 1 | N/A |
| 6/30/2014 | 42 | 0 | N/A | 1 | N/A |
| 3/31/2014 | 43 | 0 | N/A | 1 | N/A |
| 12/31/2013 | 44 | -1 | N/A | 1 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: GUL's forecast earnings growth (32.2% per year) is above the savings rate (1%).
Earnings vs Market: GUL's earnings (32.2% per year) are forecast to grow faster than the German market (21% per year).
High Growth Earnings: GUL's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: GUL's revenue (5.7% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: GUL's revenue (5.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: GUL's Return on Equity is forecast to be low in 3 years time (8.5%).