Loading...

Guillemot

DB:GUL
Snowflake Description

Undervalued with excellent balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
GUL
DB
€45M
Market Cap
  1. Home
  2. DE
  3. Tech
Company description

Guillemot Corporation S.A. designs, manufactures, and sells interactive entertainment hardware and accessories worldwide. The last earnings update was 21 days ago. More info.


Add to Portfolio Compare Print
  • Guillemot has significant price volatility in the past 3 months.
GUL Share Price and Events
7 Day Returns
4.3%
DB:GUL
1.9%
DE Tech
2.5%
DE Market
1 Year Returns
-36.8%
DB:GUL
-1.1%
DE Tech
-6.7%
DE Market
GUL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Guillemot (GUL) 4.3% -0.9% -17.7% -36.8% 96.4% 166.3%
DE Tech 1.9% 4.3% 16.8% -1.1% 69.2% 105%
DE Market 2.5% 3.3% 9.2% -6.7% 9% 13.5%
1 Year Return vs Industry and Market
  • GUL underperformed the Tech industry which returned -1.1% over the past year.
  • GUL underperformed the Market in Germany which returned -6.7% over the past year.
Price Volatility
GUL
Industry
5yr Volatility vs Market

GUL Value

 Is Guillemot undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Guillemot to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Guillemot.

DB:GUL Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:GUL
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.7%
Tech Unlevered Beta Simply Wall St/ S&P Global 1.04
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.043 (1 + (1- 33%) (26.12%))
1.151
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.15
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.151 * 6.65%)
7.88%

Discounted Cash Flow Calculation for DB:GUL using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Guillemot is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:GUL DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 7.88%)
2019 8.54 Analyst x1 7.92
2020 5.51 Analyst x1 4.73
2021 9.07 Analyst x1 7.22
2022 12.18 Est @ 34.27% 8.99
2023 15.11 Est @ 24.06% 10.34
2024 17.66 Est @ 16.91% 11.20
2025 19.77 Est @ 11.91% 11.62
2026 21.43 Est @ 8.4% 11.68
2027 22.70 Est @ 5.95% 11.47
2028 23.66 Est @ 4.23% 11.08
Present value of next 10 years cash flows €96.25
DB:GUL DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €23.66 × (1 + 0.23%) ÷ (7.88% – 0.23%)
€309.81
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €309.81 ÷ (1 + 7.88%)10
€145.06
DB:GUL Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €96.25 + €145.06
€241.31
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €241.31 / 15.25
€15.82
DB:GUL Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:GUL represents 0.97483x of ENXTPA:GUI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.97483x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 15.82 x 0.97483
€15.43
Value per share (EUR) From above. €15.43
Current discount Discount to share price of €2.91
= -1 x (€2.91 - €15.43) / €15.43
81.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Guillemot is available for.
Intrinsic value
>50%
Share price is €2.91 vs Future cash flow value of €15.43
Current Discount Checks
For Guillemot to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Guillemot's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Guillemot's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Guillemot's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Guillemot's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:GUL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €0.80
ENXTPA:GUI Share Price ** ENXTPA (2019-04-18) in EUR €2.98
Europe Tech Industry PE Ratio Median Figure of 22 Publicly-Listed Tech Companies 13.11x
Germany Market PE Ratio Median Figure of 421 Publicly-Listed Companies 19.69x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Guillemot.

DB:GUL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:GUI Share Price ÷ EPS (both in EUR)

= 2.98 ÷ 0.80

3.73x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Guillemot is good value based on earnings compared to the Europe Tech industry average.
  • Guillemot is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Guillemot's expected growth come at a high price?
Raw Data
DB:GUL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 3.73x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
-22.6%per year
Europe Tech Industry PEG Ratio Median Figure of 12 Publicly-Listed Tech Companies 0.9x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

DB:GUL PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 3.73x ÷ -22.6%

-0.16x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Guillemot earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Guillemot's assets?
Raw Data
DB:GUL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €3.85
ENXTPA:GUI Share Price * ENXTPA (2019-04-18) in EUR €2.98
Europe Tech Industry PB Ratio Median Figure of 30 Publicly-Listed Tech Companies 1.3x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.87x
DB:GUL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:GUI Share Price ÷ Book Value per Share (both in EUR)

= 2.98 ÷ 3.85

0.77x

* Primary Listing of Guillemot.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Guillemot is good value based on assets compared to the Europe Tech industry average.
X
Value checks
We assess Guillemot's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Tech industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Tech industry average (and greater than 0)? (1 check)
  5. Guillemot has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

GUL Future Performance

 How is Guillemot expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-22.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Guillemot expected to grow at an attractive rate?
  • Guillemot's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Guillemot's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • Guillemot's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:GUL Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:GUL Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts -22.6%
DB:GUL Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 4.7%
Europe Tech Industry Earnings Growth Rate Market Cap Weighted Average 14.5%
Europe Tech Industry Revenue Growth Rate Market Cap Weighted Average 8.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:GUL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:GUL Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 98 1
2022-12-31 92 1
2021-12-31 87 11 6 1
2020-12-31 81 10 5 1
2019-12-31 75 6 2 1
DB:GUL Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 81 -3 12
2018-09-30 84 3 19
2018-06-30 86 8 26
2018-03-31 83 9 22
2017-12-31 80 10 18
2017-09-30 75 9 14
2017-06-30 70 8 10
2017-03-31 67 3 7
2016-12-31 64 -1 3
2016-09-30 65 -2 5
2016-06-30 65 -3 7
2016-03-31 65 0 7

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Guillemot's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Guillemot's revenue is expected to grow by 4.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:GUL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Guillemot Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:GUL Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.40 0.40 0.40 1.00
2020-12-31 0.35 0.35 0.35 1.00
2019-12-31 0.11 0.11 0.11 1.00
DB:GUL Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 0.80
2018-09-30 1.25
2018-06-30 1.71
2018-03-31 1.45
2017-12-31 1.19
2017-09-30 0.94
2017-06-30 0.68
2017-03-31 0.44
2016-12-31 0.21
2016-09-30 0.36
2016-06-30 0.50
2016-03-31 0.49

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Guillemot is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Guillemot's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Guillemot has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

GUL Past Performance

  How has Guillemot performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Guillemot's growth in the last year to its industry (Tech).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Guillemot has delivered over 20% year on year earnings growth in the past 5 years.
  • Guillemot's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Guillemot's 1-year earnings growth is negative, it can't be compared to the Europe Tech industry average.
Earnings and Revenue History
Guillemot's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Guillemot Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:GUL Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 81.22 12.15 25.08
2018-09-30 83.67 18.89 24.55
2018-06-30 86.11 25.64 24.01
2018-03-31 83.28 21.59 23.58
2017-12-31 80.45 17.54 23.15
2017-09-30 75.37 13.79 22.42
2017-06-30 70.30 10.03 21.68
2017-03-31 67.26 6.54 22.22
2016-12-31 64.23 3.06 22.76
2016-09-30 64.52 5.23 23.14
2016-06-30 64.82 7.41 23.52
2016-03-31 65.31 7.23 22.60
2015-12-31 65.80 7.04 21.68
2015-09-30 57.76 3.45 20.27
2015-06-30 49.72 -0.15 18.86
2015-03-31 45.00 -0.54 17.87
2014-12-31 40.28 -0.93 16.88
2014-09-30 40.93 -0.51 16.43
2014-06-30 41.57 -0.09 15.97
2014-03-31 42.62 -0.46 16.38
2013-12-31 43.68 -0.82 16.79
2013-09-30 43.25 -1.06 18.00
2013-06-30 42.83 -1.29 19.21
2013-03-31 45.90 -0.75 19.97
2012-12-31 48.98 -0.21 20.73
2012-09-30 53.28 -0.99 21.76
2012-06-30 57.57 -1.78 22.79

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Guillemot has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Guillemot used its assets more efficiently than the Europe Tech industry average last year based on Return on Assets.
  • Guillemot's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Guillemot's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Tech industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Guillemot has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

GUL Health

 How is Guillemot's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Guillemot's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Guillemot is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Guillemot's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Guillemot's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 7.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Guillemot Company Filings, last reported 3 months ago.

DB:GUL Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 58.27 11.87 35.29
2018-09-30 58.27 11.87 35.29
2018-06-30 60.54 8.03 48.17
2018-03-31 60.54 8.03 48.17
2017-12-31 45.47 11.54 38.76
2017-09-30 45.47 11.54 38.76
2017-06-30 34.18 10.14 24.46
2017-03-31 34.18 10.14 24.46
2016-12-31 28.37 11.29 17.17
2016-09-30 28.37 11.29 17.17
2016-06-30 24.47 15.79 16.71
2016-03-31 24.47 15.79 16.71
2015-12-31 25.25 12.45 18.62
2015-09-30 25.25 12.45 18.62
2015-06-30 17.14 10.22 9.25
2015-03-31 17.14 10.22 9.25
2014-12-31 18.30 8.98 8.75
2014-09-30 18.30 8.98 8.75
2014-06-30 17.21 8.23 7.65
2014-03-31 17.21 8.23 7.65
2013-12-31 19.09 11.09 9.00
2013-09-30 19.09 11.09 9.00
2013-06-30 17.18 9.43 7.69
2013-03-31 17.18 9.43 7.69
2012-12-31 19.95 9.16 8.53
2012-09-30 19.95 9.16 8.53
2012-06-30 18.55 5.04 7.99
  • Guillemot's level of debt (20.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (58% vs 20.4% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • Interest payments on debt are well covered by earnings (EBIT is 51.4x coverage).
X
Financial health checks
We assess Guillemot's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Guillemot has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

GUL Dividends

 What is Guillemot's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.36%
Current annual income from Guillemot dividends.
If you bought €2,000 of Guillemot shares you are expected to receive €87 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Guillemot's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.44%).
  • Guillemot's dividend is above the markets top 25% of dividend payers in Germany (3.74%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:GUL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Europe Tech Industry Average Dividend Yield Market Cap Weighted Average of 12 Stocks 1.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 324 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:GUL Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
DB:GUL Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-03-28 0.130 4.390

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • It is too early to tell whether Guillemot has stable dividend payments.
  • Guillemot only just started paying a dividend, it is too early to tell if payments are increasing.
Current Payout to shareholders
What portion of Guillemot's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (6.2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Guillemot's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Guillemot afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Guillemot has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

GUL Management

 What is the CEO of Guillemot's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Claude Guillemot
COMPENSATION €220,800
AGE 62
TENURE AS CEO 21.6 years
CEO Bio

Mr. Claude Guillemot serves as the Chairman of the Board and President at Guillemot Corporation Société Anonyme and has been its Chief Executive Officer since September 1, 1997. Mr. Guillemot serves as Chief Executive Officer and Chairman of Guillemot France S.A. (99.41% held by the Guillemot Corporation SA). He serves as the Chief Executive Officer of GameLoft.com SA. He serves as the Chief Executive Officer and Director Ludiwap SA. He serves as an Executive Vice President of Operations at UBI Soft Entertainment SA. Mr. Guillemot has been an Executive Vice President of Technology, Gameloft SA since June 27, 2003 and served as its Vice-President since December 01, 1999. He served as Vice President of Operations at UBI Soft Entertainment SA., since January 9, 1996 and served as its Chief Executive Officer. Mr. Guillemot's other responsibilities: President, Guillemot Recherche et Développement Inc. (Canada); President and Chief Executive Officer, Thrustmaster SA; President and Chief Executive Officer, Hercules Technologies SA; President, Hercules Technologies Inc. (Walnut Creek); President, Thrustmaster Inc. (Walnut Creek); President and Chief Executive Officer, Guillemot France SA; President, Guillemot Inc. (Walnut Creek); President, Guillemot Online.com Inc. (Walnut Creek) and President, Guillemot Inc. (Canada). Mr. Guillemot's other functions: Chief Executive Officer and Chairman of Guillemot Participations S.A.; He serves as the Chairman of Thrustmaster SAS and Hercule Technologie SAS. He serves as Vice-President and Director of UBI Participations S.A.; Vice-President and Director of UBI Soft Entertainment S.A.; Vice-President and Director for Accessories Design of Ludigames S.A and Vice-President and Director of Guillemot Brothers S.A. He serves as a Director of Advanced Mobile Applications Limited. Mr. Guillemot has been a Director of UBI Soft Entertainment SA since February 28, 1988. He serves as Director of UBI Soft Divertissements Inc. (Canada), UBI Soft Canada Inc. (Canada), UBI Soft SPA (Italy), UBI Soft Entertainment Ltd. (Hong Kong), Shanghai UBI Computer Software Company Ltd. (China), UBI Soft Inc. (San Francisco), UBI Soft Holdings Inc. (San Francisco), UBI Soft Entertainment Nordic A/S (Denmark) and UBI Soft Entertainment Sweden AB (Sweden). He serves as Director of Gameloft Inc. (Canada); GameLoft.com SA, Guillemot GmbH (Germany); Guillemot Support Technique SARL; Guillemot Studio Graphique SARL; Guillemot Recherche et Développement SARL; Guillemot Manufacturing Ltd. (UNITED KINGDOM); Guillemot Ltd. (UNITED KINGDOM); Guillemot Ltd. (Hong Kong); Guillemot B.V. (Netherlands); Guillemot Logistic Limited (UNITED KINGDOM); Students-Life.com SA; Guillemot SA (Belgium); Guillemot Ventures SA and Guillemot SA (Spain). He has been an Executive Director of Guillemot Corporation Société Anonyme since September 1, 1997. Mr. Guillemot served as a Director of Gameloft S.A. since December 1, 1999 until June 29, 2016. He graduated with a degree in Economics from Université de Rennes 1 and holds a degree in Industrial automation from ICAM.

CEO Compensation
  • Claude's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.
  • Claude's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Guillemot management team in years:

21.4
Average Tenure
58
Average Age
  • The average tenure for the Guillemot management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Claude Guillemot

TITLE
Chairman of the Board
COMPENSATION
€221K
AGE
62
TENURE
21.6 yrs

Christian Guillemot

TITLE
Deputy CEO of Administration & Executive Director
COMPENSATION
€41K
AGE
52
TENURE
21.6 yrs

Gérard Guillemot

TITLE
Deputy CEO of Marketing Research & Executive Director
COMPENSATION
€36K
AGE
57
TENURE
21.4 yrs

Michel Guillemot

TITLE
Deputy CEO of Business Strategy & Executive Director
COMPENSATION
€38K
AGE
59
TENURE
21.4 yrs

Yves Guillemot

TITLE
Deputy CEO of Relations With Video Game Console & Computer Manufacturers
COMPENSATION
€26K
AGE
58
TENURE
21.4 yrs
Board of Directors Tenure

Average tenure and age of the Guillemot board of directors in years:

14.5
Average Tenure
58
Average Age
  • The average tenure for the Guillemot board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Claude Guillemot

TITLE
Chairman of the Board
COMPENSATION
€221K
AGE
62

Christian Guillemot

TITLE
Deputy CEO of Administration & Executive Director
COMPENSATION
€41K
AGE
52
TENURE
21.6 yrs

Gérard Guillemot

TITLE
Deputy CEO of Marketing Research & Executive Director
COMPENSATION
€36K
AGE
57
TENURE
21.6 yrs

Michel Guillemot

TITLE
Deputy CEO of Business Strategy & Executive Director
COMPENSATION
€38K
AGE
59
TENURE
21.6 yrs

Marie-Hélène Lair

TITLE
Independent Director
COMPENSATION
€15K
AGE
71
TENURE
7.4 yrs

Maryvonne Roch-Nocera

TITLE
Independent Director
COMPENSATION
€12K
TENURE
4.9 yrs

Corinne Le Roy

TITLE
Director
COMPENSATION
€6K
AGE
55
TENURE
1.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Guillemot's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Guillemot has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

GUL News

Simply Wall St News

GUL Company Info

Description

Guillemot Corporation S.A. designs, manufactures, and sells interactive entertainment hardware and accessories worldwide. It offers digital hardware and peripherals under the Hercules brand name; PC and console gaming accessories under the Thrustmaster brand name; and DJ solutions for various connected devices under the DJUCED brand name. The company was founded in 1984 and is based in Chantepie, France.

Details
Name: Guillemot Corporation S.A.
GUL
Exchange: DB
Founded: 1984
€45,442,571
15,249,185
Website: http://www.guillemot.com
Address: Guillemot Corporation S.A.
Place du Granier,
BP 97143,
Chantepie,
Brittany, 35571,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA GUI Ordinary Shares Euronext Paris FR EUR 02. Dec 1998
DB GUL Ordinary Shares Deutsche Boerse AG DE EUR 02. Dec 1998
LSE 0NB2 Ordinary Shares London Stock Exchange GB EUR 02. Dec 1998
BATS-CHIXE GUIP Ordinary Shares BATS 'Chi-X Europe' GB EUR 02. Dec 1998
Number of employees
Current staff
Staff numbers
166
Guillemot employees.
Industry
Technology Hardware, Storage and Peripherals
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 21:46
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/04/04
Last earnings filing: 2019/03/28
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.