Loading...

Flex

DB:FXI
Snowflake Description

Adequate balance sheet with reasonable growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
FXI
DB
$6B
Market Cap
  1. Home
  2. DE
  3. Tech
Company description

Flex Ltd. provides design, engineering, manufacturing, and supply chain services and solutions to original equipment manufacturers worldwide. The last earnings update was 76 days ago. More info.


Add to Portfolio Compare Print
  • Flex has significant price volatility in the past 3 months.
FXI Share Price and Events
7 Day Returns
-4.3%
DB:FXI
1.7%
DE Electronic
1.5%
DE Market
1 Year Returns
-30.9%
DB:FXI
-2%
DE Electronic
-6.2%
DE Market
FXI Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Flex (FXI) -4.3% 5.8% 35.6% -30.9% -12.9% 48.3%
DE Electronic 1.7% 8.1% 19.9% -2% 97.4% 104.1%
DE Market 1.5% 6% 8.5% -6.2% 10.7% 15.3%
1 Year Return vs Industry and Market
  • FXI underperformed the Electronic industry which returned -2% over the past year.
  • FXI underperformed the Market in Germany which returned -6.2% over the past year.
Price Volatility
FXI
Industry
5yr Volatility vs Market

FXI Value

 Is Flex undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Flex to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Flex.

DB:FXI Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 9 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:FXI
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.07
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.066 (1 + (1- 17%) (50.96%))
1.346
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.35
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.346 * 5.96%)
8.25%

Discounted Cash Flow Calculation for DB:FXI using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Flex is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:FXI DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 8.25%)
2019 589.50 Analyst x2 544.57
2020 705.00 Analyst x2 601.63
2021 741.00 Analyst x1 584.15
2022 727.38 Est @ -1.84% 529.72
2023 718.52 Est @ -1.22% 483.38
2024 712.89 Est @ -0.78% 443.04
2025 709.46 Est @ -0.48% 407.30
2026 707.56 Est @ -0.27% 375.25
2027 706.72 Est @ -0.12% 346.24
2028 706.61 Est @ -0.02% 319.80
Present value of next 10 years cash flows $4,635.08
DB:FXI DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $706.61 × (1 + 0.23%) ÷ (8.25% – 0.23%)
$8,827.90
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $8,827.90 ÷ (1 + 8.25%)10
$3,995.36
DB:FXI Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $4,635.08 + $3,995.36
$8,630.44
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $8,630.44 / 521.42
$16.55
DB:FXI Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:FXI represents 0.85531x of NasdaqGS:FLEX
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.85531x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 16.55 x 0.85531
€14.16
Value per share (EUR) From above. €14.16
Current discount Discount to share price of €9.49
= -1 x (€9.49 - €14.16) / €14.16
32.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Flex is available for.
Intrinsic value
33%
Share price is €9.49 vs Future cash flow value of €14.16
Current Discount Checks
For Flex to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Flex's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Flex's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Flex's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Flex's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:FXI PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $0.26
NasdaqGS:FLEX Share Price ** NasdaqGS (2019-04-23) in USD $11.1
Germany Electronic Industry PE Ratio Median Figure of 13 Publicly-Listed Electronic Companies 23.37x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.6x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Flex.

DB:FXI PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:FLEX Share Price ÷ EPS (both in USD)

= 11.1 ÷ 0.26

42.48x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Flex is overvalued based on earnings compared to the DE Electronic industry average.
  • Flex is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Flex's expected growth come at a high price?
Raw Data
DB:FXI PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 42.48x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts
55%per year
Germany Electronic Industry PEG Ratio Median Figure of 12 Publicly-Listed Electronic Companies 2.1x
Germany Market PEG Ratio Median Figure of 269 Publicly-Listed Companies 1.56x

*Line of best fit is calculated by linear regression .

DB:FXI PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 42.48x ÷ 55%

0.77x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Flex is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Flex's assets?
Raw Data
DB:FXI PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $5.89
NasdaqGS:FLEX Share Price * NasdaqGS (2019-04-23) in USD $11.1
Germany Electronic Industry PB Ratio Median Figure of 19 Publicly-Listed Electronic Companies 2.57x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.84x
DB:FXI PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:FLEX Share Price ÷ Book Value per Share (both in USD)

= 11.1 ÷ 5.89

1.88x

* Primary Listing of Flex.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Flex is good value based on assets compared to the DE Electronic industry average.
X
Value checks
We assess Flex's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. Flex has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

FXI Future Performance

 How is Flex expected to perform in the next 1 to 3 years based on estimates from 9 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
55%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Flex expected to grow at an attractive rate?
  • Flex's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Flex's earnings growth is expected to exceed the Germany market average.
  • Flex's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:FXI Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:FXI Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts 55%
DB:FXI Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 9 Analysts 2.8%
Germany Electronic Industry Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Electronic Industry Revenue Growth Rate Market Cap Weighted Average 7.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:FXI Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:FXI Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 28,188 1,241 611 3
2020-03-31 27,105 1,003 488 9
2019-03-31 26,499 -1,740 260 10
DB:FXI Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 26,490 1,533 138
2018-09-28 26,297 1,218 302
2018-06-29 25,857 778 420
2018-03-31 25,441 754 429
2017-12-31 24,893 -2,971 535
2017-09-29 24,256 -1,566 546
2017-06-30 23,994 190 339
2017-03-31 23,863 1,150 320
2016-12-31 23,773 1,210 294
2016-09-30 24,421 1,018 313
2016-07-01 24,729 1,038 439
2016-03-31 24,419 1,136 444

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Flex's earnings are expected to grow significantly at over 20% yearly.
  • Flex's revenue is expected to grow by 2.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:FXI Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below

All data from Flex Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:FXI Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31 1.24 1.24 1.24 1.00
2020-03-31 0.96 1.02 0.88 5.00
2019-03-31 0.49 0.50 0.48 5.00
DB:FXI Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 0.26
2018-09-28 0.57
2018-06-29 0.79
2018-03-31 0.81
2017-12-31 1.01
2017-09-29 1.02
2017-06-30 0.63
2017-03-31 0.59
2016-12-31 0.54
2016-09-30 0.57
2016-07-01 0.79
2016-03-31 0.80

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Flex is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Flex's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Flex has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

FXI Past Performance

  How has Flex performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Flex's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Flex's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Flex's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Flex's 1-year earnings growth is negative, it can't be compared to the DE Electronic industry average.
Earnings and Revenue History
Flex's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Flex Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:FXI Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 26,490.27 138.16 969.68
2018-09-28 26,297.00 301.66 985.00
2018-06-29 25,856.82 419.86 1,031.47
2018-03-31 25,441.13 428.53 1,019.40
2017-12-31 24,892.84 535.00 994.62
2017-09-29 24,256.29 546.14 978.81
2017-06-30 23,994.39 338.55 948.60
2017-03-31 23,862.93 319.56 937.34
2016-12-31 23,773.04 294.03 942.13
2016-09-30 24,421.21 313.48 951.19
2016-07-01 24,729.45 438.96 924.05
2016-03-31 24,418.89 444.08 893.88
2015-12-31 24,597.79 517.85 881.41
2015-09-25 24,859.66 521.84 856.79
2015-06-26 25,071.42 537.76 844.58
2015-03-31 26,147.92 600.80 844.47
2014-12-31 26,920.25 508.66 843.56
2014-09-26 27,078.64 500.92 852.14
2014-06-27 26,960.23 480.22 866.05
2014-03-31 26,108.61 365.59 874.80
2013-12-31 24,679.99 273.30 876.58
2013-09-27 23,619.87 182.74 859.23
2013-06-28 23,384.61 224.99 832.91
2013-03-31 23,569.48 302.50 805.24
2012-12-31 24,644.12 495.13 800.29
2012-09-28 25,990.15 546.74 837.89
2012-06-29 27,823.74 520.23 856.09

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Flex has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Flex used its assets less efficiently than the DE Electronic industry average last year based on Return on Assets.
  • Flex's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Flex's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Flex has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

FXI Health

 How is Flex's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Flex's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Flex is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Flex's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Flex's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Flex Company Filings, last reported 3 months ago.

DB:FXI Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 3,078.33 2,949.50 1,503.37
2018-09-28 3,169.55 2,925.19 1,377.72
2018-06-29 3,109.32 2,919.99 1,254.64
2018-03-31 3,018.57 2,940.64 1,472.42
2017-12-31 2,979.98 2,944.67 1,291.18
2017-09-29 2,872.29 2,956.12 1,369.50
2017-06-30 2,809.78 2,964.53 1,582.20
2017-03-31 2,678.28 2,952.14 1,830.68
2016-12-31 2,641.50 2,866.84 1,857.10
2016-09-30 2,604.31 2,834.68 1,537.06
2016-07-01 2,666.59 2,855.52 1,679.34
2016-03-31 2,605.53 2,896.56 1,607.57
2015-12-31 2,578.43 2,956.41 1,634.19
2015-09-25 2,455.58 2,827.65 1,668.43
2015-06-26 2,487.56 2,849.57 2,331.41
2015-03-31 2,396.25 2,268.70 1,628.41
2014-12-31 2,388.85 2,354.44 1,707.22
2014-09-26 2,342.85 2,398.11 1,514.35
2014-06-27 2,300.87 2,415.69 1,347.69
2014-03-31 2,201.68 2,398.00 1,593.73
2013-12-31 2,254.55 2,055.65 1,617.25
2013-09-27 2,118.47 2,057.13 1,127.07
2013-06-28 2,088.61 2,060.40 1,279.57
2013-03-31 2,246.76 2,349.53 1,587.09
2012-12-31 2,402.61 2,346.05 1,706.11
2012-09-28 2,452.94 2,095.71 1,561.57
2012-06-29 2,245.81 2,196.84 1,285.05
  • Flex's level of debt (95.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (91.4% vs 95.8% today).
  • Debt is well covered by operating cash flow (52%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4.6x coverage).
X
Financial health checks
We assess Flex's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Flex has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

FXI Dividends

 What is Flex's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Flex dividends. Estimated to be 0% next year.
If you bought €2,000 of Flex shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Flex's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Flex's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:FXI Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
Germany Electronic Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 1.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:FXI Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-03-31 0.00 3.00
2020-03-31 0.00 4.00
2019-03-31 0.00 4.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Flex has not reported any payouts.
  • Unable to verify if Flex's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Flex's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Flex has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Flex's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Flex's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Flex afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Flex has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

FXI Management

 What is the CEO of Flex's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Revathi Advaithi
AGE 50
TENURE AS CEO 0.2 years
CEO Bio

Ms. Revathi Advaithi has been Chief Executive Officer and Director at Flex Ltd. since February 11, 2019. Ms. Advaithi is a Non-executive Director of BAE Systems Plc since January 1, 2018. She served as a Chief Operating Officer of Electrical Sector at Eaton Corporation Plc since September 1, 2015 until February 8, 2019. Ms. Advaithi served as the President of Americas Region - Electrical at Eaton Corporation Plc since April 1, 2012 until August 31, 2015. Ms. Advaithi served as the President of Asia-Pacific Region - Electrical Group at Eaton Corporation from July 1, 2009 to March 31, 2012. She served as a General Manager of IM & C and Vice President of Honeywell Process Solutions. Ms. Advaithi served as a Vice President, Global Sourcing of Aerospace Engines, Systems & Services (ES&S). During that time, she was responsible for vision, strategy and execution of direct and indirect procurement and strategic sourcing at ES&S. She joined and served as Director for Integrated Supply Chain for the Hardware Product Group (HPG) of Honeywell Process Solutions since 2002, where she was responsible for coordinating all HPG supply chain processes from material procurement to distribution and logistics. There she developed and implemented a successful supply chain strategy that enabled the business to get back on a growth and profitability path. She has more than 15 years of diverse business experience. She worked with Eaton Corporation in North America and Europe and Xerox in India in a series of positions with increasing responsibility, building a skill set in operations, sales and marketing, customer service and general management. Ms. Advaithi began her career as a mechanical engineer in her native India, then moved to the US where she started her Eaton career on the factory floor as a plant supervisor in Shawnee, Oklahoma. Over the years, she expanded her engineering role to international markets, adding operational management and supply chain expertise. Ms. Advaithi has deep and highly relevant experience across engineering, operations, supply chain, material procurement, distribution, logistics and international management. Ms. Advaithi has a bachelor's degree in mechanical engineering from the Birla Institute of Technology and Science in Pilani, India and an MBA in International Business from the Thunderbird School of Global Management in Glendale, Arizona. She currently serves as a non-executive director on the BAE Systems board. She also serves on both the executive committee and board of governors of the National Electrical Manufacturers Association, and on the board of the Women’s Center & Shelter of Greater Pittsburgh. She is a strong advocate for STEM education for girls, women’s issues and diversity in the workplace.

CEO Compensation
  • Insufficient data for Revathi to compare compensation growth.
  • Insufficient data for Revathi to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Flex management team in years:

5.8
Average Tenure
51.5
Average Age
  • The average tenure for the Flex management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Chris Collier

TITLE
Chief Financial Officer
COMPENSATION
$4M
AGE
49
TENURE
5.9 yrs

François Barbier

TITLE
President of Global Operations & Components
COMPENSATION
$4M
AGE
59
TENURE
7.2 yrs

Scott Offer

TITLE
Executive VP & General Counsel
COMPENSATION
$2M
AGE
53
TENURE
2.6 yrs

Paul Humphries

TITLE
President of High Reliability Solutions
COMPENSATION
$5M
AGE
63
TENURE
8 yrs

Revathi Advaithi

TITLE
CEO & Director
AGE
50
TENURE
0.2 yrs

David Bennett

TITLE
Chief Accounting Officer
AGE
48
TENURE
5.8 yrs

Kevin Kettler

TITLE
Chief Technology Officer and Senior Vice President of the Cloud Business Unit
TENURE
1.9 yrs

Gus Shahin

TITLE
Chief Information Officer
TENURE
6 yrs

Kevin Kessel

TITLE
Vice President of Investor Relations & Corporate Communications
TENURE
9.5 yrs

Paul Baldassari

TITLE
Chief Human Resources Officer
TENURE
4.8 yrs
Board of Directors Tenure

Average tenure and age of the Flex board of directors in years:

5.9
Average Tenure
62
Average Age
  • The tenure for the Flex board of directors is about average.
Board of Directors

Michael Capellas

TITLE
Non-Executive Chairman
COMPENSATION
$371K
AGE
63
TENURE
1.8 yrs

Revathi Advaithi

TITLE
CEO & Director
AGE
50
TENURE
0.2 yrs

Bill Watkins

TITLE
Independent Director
COMPENSATION
$287K
AGE
65
TENURE
10 yrs

Larry Zimmerman

TITLE
Independent Director
COMPENSATION
$333K
AGE
75
TENURE
6.5 yrs

Mike McNamara

TITLE
Director
COMPENSATION
$16M
AGE
61
TENURE
13.5 yrs

Willy Shih

TITLE
Independent Director
COMPENSATION
$287K
AGE
67
TENURE
11.3 yrs

Lay Koon Tan

TITLE
Independent Director
COMPENSATION
$357K
AGE
59
TENURE
7.1 yrs

Marc Onetto

TITLE
Independent Director
COMPENSATION
$287K
AGE
67
TENURE
5.3 yrs

Jennifer Li

TITLE
Director
COMPENSATION
$150K
AGE
50
TENURE
1.3 yrs

Chuck Stevens

TITLE
Director
AGE
58
TENURE
0.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
18. Jan 19 Sell Lay Koon Tan Individual 17. Jan 19 17. Jan 19 -672 €6.95 €-4,670
18. Jan 19 Sell Xin-Zhe Li Individual 17. Jan 19 17. Jan 19 -76 €6.95 €-528
05. Dec 18 Buy Marc Onetto Individual 04. Dec 18 04. Dec 18 11,500 €7.48 €85,984
02. Nov 18 Buy D. Offer Individual 30. Oct 18 30. Oct 18 27,027 €6.59 €178,020
17. Oct 18 Sell Xin-Zhe Li Individual 17. Oct 18 17. Oct 18 -48 €10.71 €-514
17. Oct 18 Sell Lay Koon Tan Individual 17. Oct 18 17. Oct 18 -430 €10.71 €-4,606
18. Aug 18 Sell Lay Koon Tan Individual 16. Aug 18 16. Aug 18 -2,298 €11.82 €-27,156
18. Aug 18 Sell Xin-Zhe Li Individual 16. Aug 18 16. Aug 18 -352 €11.82 €-4,160
10. Aug 18 Sell François Barbier Individual 09. Aug 18 09. Aug 18 -70,278 €12.13 €-852,229
18. Jul 18 Sell Lay Koon Tan Individual 18. Jul 18 18. Jul 18 -355 €12.93 €-4,591
04. Jul 18 Sell Christopher Collier Individual 02. Jul 18 02. Jul 18 -10,665 €11.91 €-127,042
04. Jul 18 Sell Michael McNamara Individual 02. Jul 18 02. Jul 18 -42,655 €11.91 €-508,109
04. Jul 18 Sell Paul Humphries Individual 02. Jul 18 02. Jul 18 -9,964 €11.91 €-118,692
04. Jul 18 Sell David Bennett Individual 02. Jul 18 02. Jul 18 -1,939 €11.91 €-23,097
03. Jul 18 Sell François Barbier Individual 02. Jul 18 02. Jul 18 -10,468 €11.91 €-124,696
04. Jul 18 Sell D. Offer Individual 02. Jul 18 02. Jul 18 -6,787 €11.91 €-80,847
29. Jun 18 Sell François Barbier Individual 27. Jun 18 27. Jun 18 -14,493 €12.36 €-179,151
29. Jun 18 Sell Michael McNamara Individual 27. Jun 18 27. Jun 18 -45,269 €12.36 €-559,581
29. Jun 18 Sell David Bennett Individual 27. Jun 18 27. Jun 18 -3,100 €12.36 €-38,320
29. Jun 18 Sell Christopher Collier Individual 27. Jun 18 27. Jun 18 -14,889 €12.36 €-184,046
22. Jun 18 Sell David Bennett Individual 21. Jun 18 21. Jun 18 -10,576 €12.50 €-132,152
22. Jun 18 Sell François Barbier Individual 21. Jun 18 21. Jun 18 -51,029 €12.50 €-637,640
22. Jun 18 Sell Christopher Collier Individual 21. Jun 18 21. Jun 18 -49,217 €12.50 €-615,002
22. Jun 18 Sell Michael McNamara Individual 21. Jun 18 21. Jun 18 -239,288 €12.49 €-2,989,829
X
Management checks
We assess Flex's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Flex has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

FXI News

Simply Wall St News

FXI Company Info

Description

Flex Ltd. provides design, engineering, manufacturing, and supply chain services and solutions to original equipment manufacturers worldwide. It operates through Communications & Enterprise Compute, Consumer Technologies Group, Industrial and Emerging Industries, and High Reliability Solutions segments. The company offers various services, including innovations labs for supporting customer design and product development services from early concept stages; collective innovation platform, an ecosystem of technology solutions; Lab IX, a startup accelerator program; centers of excellence solutions in critical areas; interconnect technology center for printed circuits; and CloudLabs that enable customers to accelerate a spectrum of cloud, converged infrastructure, and datacenter strategies. It also provides design and engineering services, such as contract design and joint development manufacturing services, which cover various technical competencies comprising system architecture, user interface and industrial design, mechanical engineering, technology, enclosure systems, thermal and tooling design, electronic system design, reliability and failure analysis, and component level development engineering; and systems assembly and manufacturing services. In addition, the company offers component product solutions that include rigid and flexible printed circuit board fabrication, and power supplies; after-market and forward supply chain logistics services; and reverse logistics and repair services, which comprise returns management, exchange programs, complex repair, asset recovery, recycling, and e-waste management for consumer and midrange products, printers, smart phones, consumer medical devices, notebook personal computers, set-top boxes, game consoles, infrastructure products. The company was formerly known as Flextronics International Ltd. and changed its name to Flex Ltd. in September 2016. Flex Ltd. was founded in 1990 and is based in Singapore.

Details
Name: Flex Ltd.
FXI
Exchange: DB
Founded: 1990
$5,164,974,331
521,417,529
Website: http://www.flex.com
Address: Flex Ltd.
2 Changi South Lane,
Singapore,
486123,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS FLEX Ordinary Shares Nasdaq Global Select US USD 18. Mar 1994
DB FXI Ordinary Shares Deutsche Boerse AG DE EUR 18. Mar 1994
BMV FLEX N Ordinary Shares Bolsa Mexicana de Valores MX MXN 18. Mar 1994
Number of employees
Current staff
Staff numbers
200,000
Flex employees.
Industry
Electronic Manufacturing Services
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/23 20:59
End of day share price update: 2019/04/23 00:00
Last estimates confirmation: 2019/04/11
Last earnings filing: 2019/02/06
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.