Spirent Communications Valuation

Q: What is the Fair Price of BW80 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

BW80 (€7.85) is trading above our estimate of [[fair value]] (€2.77)

Is BW80 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BW80 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BW80 (€7.85) is trading above our estimate of fair value (€2.77)

Significantly Below Fair Value: BW80 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BW80?

Key metric: As BW80 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BW80. This is calculated by dividing BW80's market cap by their current earnings.
What is BW80's PE Ratio?
PE Ratio	92.8x
Earnings	US$13.30m
Market Cap	US$1.23b

BW80 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.5x
Enterprise Value/EBITDA	27.6x
PEG Ratio	2.3x

Price to Earnings Ratio vs Peers

How does BW80's PE Ratio compare to its peers?

The above table shows the PE ratio for BW80 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.8x
FEW Funkwerk	10.1x	n/a	€163.6m
CEK CeoTronics	32.9x	25.1%	€41.1m
JEN Jenoptik	14.2x	12.3%	€1.2b
S9I Stemmer Imaging	42.2x	37.2%	€344.5m
BW80 Spirent Communications	92.8x	40.5%	€984.5m

Price-To-Earnings vs Peers: BW80 is expensive based on its Price-To-Earnings Ratio (92.8x) compared to the peer average (24.8x).

Price to Earnings Ratio vs Industry

How does BW80's PE Ratio compare vs other companies in the European Communications Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: BW80 is expensive based on its Price-To-Earnings Ratio (92.8x) compared to the Global Communications industry average (31x).

Price to Earnings Ratio vs Fair Ratio

What is BW80's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BW80 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	92.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BW80's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Esprinet

€206.7m

Engages in the wholesale distribution of information technology (IT) products and consumer electronics in Italy, Spain, Portugal, and rest of Europe.

EP4A

€4.14

-11.4%

-12.1%

UniDevice

€1.8m

Together with its subsidiary, PPA International AG, engages in wholesale of electronic entertainment and communication devices.

UDC

€0.12

-92.0%

KATEK

€221.7m

Provides electronics value chain services in Germany, Europe, and internationally.

KTEK

€15.10

1.0%