Future Corporation

MUN:FSX Stock Report

Market Cap: €960.7m

Future Valuation

Is FSX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of FSX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: FSX (€10.8) is trading below our estimate of fair value (€18.75)

Significantly Below Fair Value: FSX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FSX?

Key metric: As FSX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FSX. This is calculated by dividing FSX's market cap by their current earnings.
What is FSX's PE Ratio?
PE Ratio17.2x
EarningsJP¥10.23b
Market CapJP¥176.20b

Price to Earnings Ratio vs Peers

How does FSX's PE Ratio compare to its peers?

The above table shows the PE ratio for FSX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average37.5x
COK Cancom
50.4x33.79%€871.5m
NA9 Nagarro
17.7x24.71%€865.0m
YSN secunet Security Networks
39.4x12.67%€1.3b
ADN1 adesso
42.5x25.60%€569.7m
FSX Future
17.2x14.23%€176.2b

Price-To-Earnings vs Peers: FSX is good value based on its Price-To-Earnings Ratio (17.2x) compared to the peer average (37.5x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does FSX's PE Ratio compare vs other companies in the DE IT Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
FSX 17.2xIndustry Avg. 19.8xNo. of Companies4PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: FSX is good value based on its Price-To-Earnings Ratio (17.2x) compared to the European IT industry average (19.8x).

Price to Earnings Ratio vs Fair Ratio

What is FSX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FSX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.2x
Fair PE Ratio23.1x

Price-To-Earnings vs Fair Ratio: FSX is good value based on its Price-To-Earnings Ratio (17.2x) compared to the estimated Fair Price-To-Earnings Ratio (23.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst FSX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€10.80
€15.39
+42.50%
6.00%€16.30€14.12n/a3
Jan ’27€10.80
€15.38
+42.37%
6.00%€16.28€14.11n/a3
Dec ’26€11.20
€15.87
+41.68%
6.00%€16.80€14.56n/a3
Nov ’26€11.90
€16.44
+38.15%
2.82%€17.01€15.87n/a3
Oct ’26€12.90
€16.82
+30.39%
2.82%€17.40€16.24n/a3
Sep ’26€12.80
€16.82
+31.41%
2.82%€17.40€16.24n/a3
Aug ’26€13.60
€16.04
+17.92%
7.43%€17.39€14.49n/a3
Jul ’26€12.40
€16.32
+31.63%
7.43%€17.70€14.75n/a3
Jun ’26€13.00
€14.98
+15.21%
12.58%€17.12€12.53n/a3
May ’26€10.90
€14.88
+36.52%
12.68%€17.24€12.62n/a3
Apr ’26€11.00
€15.06
+36.89%
12.68%€17.45€12.77n/a3
Mar ’26€11.10
€15.11
+36.14%
13.68%€17.18€13.04n/a2
Feb ’26€11.20
€14.51
+29.52%
11.39%€16.67€12.65n/a3
Jan ’26€11.10
€14.34
+29.17%
11.39%€16.47€12.51€10.803
Dec ’25€11.70
€14.34
+22.55%
11.39%€16.47€12.51€11.203
Nov ’25€11.50
€14.87
+29.27%
11.39%€17.08€12.97€11.903
Oct ’25€10.90
€14.87
+36.39%
11.39%€17.08€12.97€12.903
Sep ’25€10.90
€12.77
+17.13%
5.75%€13.50€12.03€12.802
Aug ’25€10.30
€12.77
+23.95%
5.75%€13.50€12.03€13.602
Jul ’25€8.60
€12.77
+48.46%
5.75%€13.50€12.03€12.402
Jun ’25€8.75
€12.77
+45.91%
5.75%€13.50€12.03€13.002
May ’25€9.50
€14.42
+51.79%
13.68%€16.39€12.45€10.902
Apr ’25€10.00
€14.61
+46.14%
13.68%€16.61€12.61€11.002
Mar ’25€10.60
€14.61
+37.87%
13.68%€16.61€12.61€11.102
Feb ’25€11.40
€14.77
+29.56%
15.46%€17.05€12.49€11.202
Jan ’25€11.10
€14.77
+33.06%
15.46%€17.05€12.49€11.102
€15.4
Fair Value
29.9% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/16 01:46
End of Day Share Price 2026/01/16 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Future Corporation is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Shingo KumazawaDaiwa Securities Co. Ltd.
null nullDaiwa Securities Co. Ltd.
Toshihiro KatahiroMarusan Securities Co. Ltd.