Netskope Valuation

Q: What is the Fair Price of Z2G when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Z2G (€15.8) is trading above our estimate of [[fair value]] (€6.45)

Is Z2G undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of Z2G when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Z2G (€15.8) is trading above our estimate of fair value (€6.45)

Significantly Below Fair Value: Z2G is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for Z2G?

Key metric: As Z2G is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for Z2G. This is calculated by dividing Z2G's market cap by their current revenue.
What is Z2G's PS Ratio?
PS Ratio	10.9x
Sales	US$661.15m
Market Cap	US$7.19b

Z2G key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	10.4x
Enterprise Value/EBITDA	-12.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does Z2G's PS Ratio compare to its peers?

The above table shows the PS ratio for Z2G vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	3.7x
IXX init innovation in traffic systems	1.5x	11.35%	€461.8m
IVU IVU Traffic Technologies	2.4x	7.95%	€361.0m
NEM Nemetschek	9.3x	12.48%	€10.7b
EXL Exasol	1.7x	8.03%	€69.4m
Z2G Netskope	11x	21.41%	€7.3b

Price-To-Sales vs Peers: Z2G is expensive based on its Price-To-Sales Ratio (10.9x) compared to the peer average (3.7x).

Price to Sales Ratio vs Industry

How does Z2G's PS Ratio compare vs other companies in the DE Software Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap
CSH CENIT	0.3x	3.32%	US$70.94m
LSX LS telcom	0.5x	2.02%	US$25.80m
ISHA INTERSHOP Communications	0.5x	4.37%	US$18.89m
CLIQ Cliq Digital	0.05x	-27.91%	US$9.41m

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: Z2G is expensive based on its Price-To-Sales Ratio (10.9x) compared to the German Software industry average (2x).

Price to Sales Ratio vs Fair Ratio

What is Z2G's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Z2G PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	10.9x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate Z2G's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst Z2G forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€15.80	€23.24 +47.10%	3.78%	€25.55	€22.15	n/a	14
Dec ’26	€15.50	€23.15 +49.33%	5.01%	€25.88	€21.57	n/a	12
Nov ’26	€20.00	€23.04 +15.20%	5.01%	€25.76	€21.47	n/a	12

AnalystPriceTarget

Community Contributor

€23.57

Fair Value

33.0% undervalued

Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/12/27 07:08
End of Day Share Price	2025/12/23 00:00
Earnings	2025/10/31
Annual Earnings	2025/01/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Netskope, Inc. is covered by 15 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Shrenik Kothari	Baird
Keith Bachman	BMO Capital Markets Equity Research
Gray Powell	BTIG