D-Wave Quantum Inc.

DB:RQ0 Stock Report

Market Cap: €617.6m

D-Wave Quantum Valuation

Is RQ0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RQ0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate RQ0's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate RQ0's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RQ0?

Key metric: As RQ0 barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for RQ0. This is calculated by dividing RQ0's market cap by their current book value.
What is RQ0's PB Ratio?
PB Ratio-38.3x
Book-US$16.91m
Market CapUS$647.40m

Price to Book Ratio vs Peers

How does RQ0's PB Ratio compare to its peers?

The above table shows the PB ratio for RQ0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average6.3x
GKS GK Software
6.5xn/a€659.2m
GKS GK Software
5.7x33.0%€468.2m
EQS EQS Group
3.7x115.5%€394.9m
MUM Mensch und Maschine Software
9.3x14.0%€888.7m
RQ0 D-Wave Quantum
n/a1.2%€647.4m

Price-To-Book vs Peers: RQ0 has negative equity and a Price-To-Book Ratio (-38.3x) compared to the peer average (6.5x).

Price to Book Ratio vs Industry

How does RQ0's PB Ratio compare vs other companies in the DE Software Industry?

5 CompaniesPrice / BookEstimated GrowthMarket Cap
CLIQ Cliq Digital
0.2x59.3%US$24.26m
M14K Securize IT Solutions
0.6xn/aUS$5.82m
UMDK UMT United Mobility Technology
0.1xn/aUS$959.45k
9R6 Scape Technologies
0.4xn/aUS$256.04k
RQ0 is unprofitableIndustry Avg. 2.9xNo. of Companies5PB02.44.87.29.612+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: RQ0 has negative equity and a Price-To-Book Ratio (-38.3x) compared to the German Software industry average (2.9x).

Price to Book Ratio vs Fair Ratio

What is RQ0's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RQ0 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio-38.3x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate RQ0's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RQ0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.61
€2.82
+8.0%
25.1%€4.29€2.14n/a6
Nov ’25€0.94
€2.11
+124.8%
23.9%€2.76€1.38n/a6
Oct ’25€0.85
€2.19
+158.1%
23.6%€2.74€1.37n/a7
Sep ’25€0.87
€2.19
+150.4%
23.6%€2.74€1.37n/a7
Aug ’25€0.91
€2.77
+203.3%
15.4%€3.69€2.30n/a7
Jul ’25€0.99
€2.79
+183.2%
16.7%€3.73€2.33n/a6
Jun ’25€1.22
€2.77
+127.2%
16.7%€3.70€2.31n/a6
May ’25€1.20
€2.92
+143.7%
19.7%€3.68€2.30n/a6
Apr ’25€1.93
€2.70
+40.0%
22.9%€3.72€1.86n/a5
Mar ’25€1.55
€2.35
+51.8%
48.2%€4.61€1.61n/a5
Feb ’25€0.85
€2.35
+175.5%
48.2%€4.61€1.61n/a5
Jan ’25€0.79
€2.48
+213.0%
43.2%€4.60€1.84n/a5
Dec ’24€0.70
€2.48
+253.1%
43.2%€4.60€1.84n/a5
Nov ’24€0.81
€3.83
+374.6%
27.8%€5.46€2.73€0.945
Oct ’24€0.89
€3.83
+331.3%
27.8%€5.46€2.73€0.855
Sep ’24€1.02
€3.83
+275.8%
27.8%€5.46€2.73€0.875
Aug ’24€2.36
€3.16
+34.1%
55.7%€5.42€0.90€0.915
Jul ’24€1.90
€1.76
-7.6%
34.9%€2.78€0.93€0.995
Jun ’24€1.14
€1.76
+54.3%
34.9%€2.78€0.93€1.225
May ’24€0.44
€1.83
+318.2%
31.6%€2.74€0.91€1.205
Apr ’24€0.47
€5.72
+1,122.1%
35.9%€9.23€3.69€1.935
Mar ’24€0.63
€5.78
+824.6%
35.9%€9.32€3.73€1.555
Feb ’24n/a
€6.43
0%
28.6%€9.19€3.68€0.855
Jan ’24n/a
€8.30
0%
17.4%€9.65€5.79€0.795
Dec ’23n/a
€8.30
0%
17.4%€9.65€5.79€0.705
Nov ’23n/a
€14.74
0%
19.9%€20.47€12.28€0.815

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Indra Sistemas

€2.9b

Operates as a technology and consulting company for aerospace, defense, and mobility business worldwide.

IDA

€16.59

7D

0.9%

1Y

15.6%

TeamViewer

€1.8b

Develops and distributes remote connectivity solutions worldwide.

TMV

€11.56

7D

1.6%

1Y

-13.1%

Kontron

€1.1b

Engages in the provision of internet of things (IoT) solutions in Austria and internationally.

SANT

€17.08

7D

-2.3%

1Y

-23.1%