Mintra Holding Valuation

Q: What is the Fair Price of N0D when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

N0D (€0.33) is trading below our estimate of [[fair value]] (€0.99)

Is N0D undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of N0D when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: N0D (€0.33) is trading below our estimate of fair value (€0.99)

Significantly Below Fair Value: N0D is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for N0D?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for N0D. This is calculated by dividing N0D's market cap by their current preferred multiple.
What is N0D's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	NOK 10.21b

N0D key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	45.1x
Enterprise Value/EBITDA	243.8x
PEG Ratio	-4.8x

Price to Earnings Ratio vs Peers

How does N0D's PE Ratio compare to its peers?

The above table shows the PE ratio for N0D vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	32.8x
MUM Mensch und Maschine Software	30.7x	14.1%	€934.6m
TMV TeamViewer	17.3x	12.7%	€1.8b
AOF ATOSS Software	48.8x	10.3%	€2.0b
OSP2 USU Software	34.4x	39.7%	€206.8m
N0D Mintra Holding	16.8x	-3.5%	€891.0m

Price-To-Earnings vs Peers: Insufficient data to calculate N0D's Price-To-Earnings Ratio vs. peers for valuation analysis.

Price to Earnings Ratio vs Industry

How does N0D's PE Ratio compare vs other companies in the DE Software Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	36.8%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	36.8%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: N0D is good value based on its Price-To-Earnings Ratio (16.8x) compared to the European Software industry average (34.2x).

Price to Earnings Ratio vs Fair Ratio

What is N0D's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

N0D PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	16.8x
Fair PE Ratio	18.1x

Price-To-Earnings vs Fair Ratio: N0D is good value based on its Price-To-Earnings Ratio (16.8x) compared to the estimated Fair Price-To-Earnings Ratio (18.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.