Linedata Services S.A.

DB:LN4 Stock Report

Market Cap: €408.7m

Linedata Services Valuation

Is LN4 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LN4 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LN4 (€85.4) is trading below our estimate of fair value (€108.43)

Significantly Below Fair Value: LN4 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LN4?

Key metric: As LN4 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LN4. This is calculated by dividing LN4's market cap by their current earnings.
What is LN4's PE Ratio?
PE Ratio14.8x
Earnings€27.57m
Market Cap€408.68m

Price to Earnings Ratio vs Peers

How does LN4's PE Ratio compare to its peers?

The above table shows the PE ratio for LN4 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.1x
OSP2 USU Software
35.9x39.7%€215.8m
MUM Mensch und Maschine Software
28.3x14.0%€904.0m
FAA Fabasoft
20.2x3.3%€186.0m
TMV TeamViewer
11.9x10.7%€1.4b
LN4 Linedata Services
14.8x3.6%€408.7m

Price-To-Earnings vs Peers: LN4 is good value based on its Price-To-Earnings Ratio (14.8x) compared to the peer average (24.1x).

Price to Earnings Ratio vs Industry

How does LN4's PE Ratio compare vs other companies in the European Software Industry?

8 CompaniesPrice / EarningsEstimated GrowthMarket Cap
LN4 14.8xIndustry Avg. 26.2xNo. of Companies18PE020406080100+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LN4 is good value based on its Price-To-Earnings Ratio (14.8x) compared to the European Software industry average (26.2x).

Price to Earnings Ratio vs Fair Ratio

What is LN4's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LN4 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.8x
Fair PE Ratio18.6x

Price-To-Earnings vs Fair Ratio: LN4 is good value based on its Price-To-Earnings Ratio (14.8x) compared to the estimated Fair Price-To-Earnings Ratio (18.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LN4 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€85.40
€77.60
-9.1%
1.8%€79.00€76.20n/a2
Dec ’25€79.80
€77.60
-2.8%
1.8%€79.00€76.20n/a2
Nov ’25€80.00
€77.60
-3.0%
1.8%€79.00€76.20n/a2
Oct ’25€79.00
€74.85
-5.3%
0.2%€75.00€74.70n/a2
Sep ’25€70.60
€73.75
+4.5%
1.7%€75.00€72.50n/a2
Aug ’25€71.20
€73.75
+3.6%
1.7%€75.00€72.50n/a2
Jul ’25€67.20
€74.05
+10.2%
1.3%€75.00€73.10n/a2
Jun ’25€73.00
€74.05
+1.4%
1.3%€75.00€73.10n/a2
May ’25€72.80
€74.05
+1.7%
1.3%€75.00€73.10n/a2
Apr ’25€67.80
€67.60
-0.3%
0.6%€68.00€67.20n/a2
Mar ’25€69.60
€67.60
-2.9%
0.6%€68.00€67.20n/a2
Feb ’25€56.60
€57.85
+2.2%
1.5%€58.70€57.00n/a2
Jan ’25€54.80
€57.85
+5.6%
1.5%€58.70€57.00n/a2
Dec ’24€52.60
€57.85
+10.0%
1.5%€58.70€57.00€79.802
Nov ’24€51.00
€60.35
+18.3%
2.7%€62.00€58.70€80.002
Oct ’24€53.60
€59.90
+11.8%
3.5%€62.00€57.80€79.002
Sep ’24€50.40
€60.95
+20.9%
1.7%€62.00€59.90€70.602
Aug ’24€56.40
€59.95
+6.3%
0.08%€60.00€59.90€71.202
Jul ’24€54.40
€52.70
-3.1%
1.3%€53.40€52.00€67.202
Jun ’24€47.80
€52.70
+10.3%
1.3%€53.40€52.00€73.002
May ’24€44.60
€51.55
+15.6%
0.9%€52.00€51.10€72.802
Apr ’24€44.20
€51.55
+16.6%
0.9%€52.00€51.10€67.802
Mar ’24€45.20
€48.55
+7.4%
5.3%€51.10€46.00€69.602
Feb ’24€47.70
€47.35
-0.7%
2.9%€48.70€46.00€56.602
Jan ’24€45.00
€47.35
+5.2%
2.9%€48.70€46.00€54.802
Dec ’23€44.90
€47.35
+5.5%
2.9%€48.70€46.00€52.602

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 09:18
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Linedata Services S.A. is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Emmanuel ParotGilbert Dupont
Thomas DelhayeIn Extenso Financement & Marché
Nicolas RoyotPortzamparc BNP Paribas